Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Air Canada Center |
| Level 1: | 7200 - $91 - 5,906 - 82.02% |
| Level 2: | 6100 - $63 - 5,046 - 82.73% |
| Level 3: | 2500 - $45 - 1,927 - 77.08% |
| Level 4: | 5000 - $29 - 3,837 - 76.73% |
| Luxury : | 1200 - $131 - 948 - 78.96% |
| Total Capacity : | 22000 |
Income |
| Home Games Left | 37 |
| Average Attendance - % | 17,663 - 80.29% |
| Average Income per Game | $1,224,507 |
| Year to Date Revenue | $4,898,027 |
Expense |
| Pro Players Total Salaries | $95,425,000 |
| Farm Players Total Salaries | $1,480,000 |
| Coaches Total Salaries | $800,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $9,650,506 |
| Farm Year To Date Expenses | $156,281 |
| Pro Salary Cap To Date | $9,427,584 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $45,306,750 |
| Pro Remaining Season Days | 151 |
| Pro Expenses Per Days | $568,006 |
| Pro Estimated Expenses | $85,768,906 |
| Farm Remaining Season Days | 144 |
| Farm Expenses Per Days | $9,193 |
| Farm Estimated Expenses | $1,323,792 |
| Estimated Season Expenses | $87,092,698 |
| Estimated Season Salary Cap | $92,792,117 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $2,707,883 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $22,192,117 |
| Current Bank Account | $89,621,439 |
| Projected Bank Account | $47,835,491 |
|
Pro Players Salaries |
| Lucas Raymond |
$8,075,000 (2) |
| -Salary Remaining : |
$7,257,887 |
| Jacob Trouba |
$8,000,000 (2) |
| -Salary Remaining : |
$7,190,476 |
| Jesper Bratt |
$7,875,000 (3) |
| -Salary Remaining : |
$7,078,125 |
| Cole Caufield |
$7,850,000 (5) |
| -Salary Remaining : |
$7,055,655 |
| Nico Hischier |
$7,250,000 (3) |
| -Salary Remaining : |
$6,516,369 |
| Nazem Kadri |
$7,000,000 (1) |
| -Salary Remaining : |
$6,291,667 |
| Anthony Cirelli |
$6,250,000 (2) |
| -Salary Remaining : |
$5,617,560 |
| Logan Thompson |
$5,850,000 (4) |
| -Salary Remaining : |
$5,258,036 |
| Ryan Nugent-Hopkins |
$5,150,000 (1) |
| -Salary Remaining : |
$4,628,869 |
| Nikita Zadorov |
$5,000,000 (3) |
| -Salary Remaining : |
$4,494,048 |
| Adam Henrique |
$3,800,000 (3) |
| -Salary Remaining : |
$3,415,476 |
| Mario Ferraro |
$3,250,000 (3) |
| -Salary Remaining : |
$2,921,131 |
| Anthony Stolarz |
$3,100,000 (2) |
| -Salary Remaining : |
$2,786,310 |
| Zach Whitecloud |
$2,750,000 (1) |
| -Salary Remaining : |
$2,471,726 |
| Martin Fehervary (Out of Payroll) |
$2,675,000 (4) |
| -Salary Remaining : |
$2,404,315 |
| Teddy Blueger |
$2,300,000 (3) |
| -Salary Remaining : |
$2,067,262 |
| Morgan Barron |
$1,800,000 (4) |
| -Salary Remaining : |
$1,617,857 |
| Frederick Gaudreau |
$1,575,000 (2) |
| -Salary Remaining : |
$1,415,625 |
| Jesper Boqvist |
$1,500,000 (3) |
| -Salary Remaining : |
$1,348,214 |
| Sean Walker |
$1,400,000 (1) |
| -Salary Remaining : |
$1,258,333 |
| Oskar Sundqvist |
$1,225,000 (2) |
| -Salary Remaining : |
$1,101,042 |
| Stefan Noesen |
$1,000,000 (1) |
| -Salary Remaining : |
$898,810 |
| Alex Vlasic |
$750,000 (1) |
| -Salary Remaining : |
$674,107 |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 27 : $95,425,000 |
| Year 28 : $81,450,000 |
| Year 29 : $64,474,998 |
| Year 30 : $21,500,000 |
| Salary Average Commitment |
| Year 27 : $16,150,000 |
| Year 28 : $14,900,000 |
| Year 29 : $1,700,000 |
| Year 30 : $1,000,000 |
| Salary Cap with 1 Way Contract |
| Year 27 : $95,425,000 |
| Year 28 : $77,375,000 |
| Year 29 : $49,150,000 |
| Year 30 : $18,175,000 |
|
Farm Players Salaries |
| Tyson Gross |
$120,000 (4) |
| Salary Remaining : |
$107,329 |
| Quinn Hutson |
$110,000 (3) |
| Salary Remaining : |
$98,385 |
| Jacob Quillan |
$110,000 (3) |
| Salary Remaining : |
$98,385 |
| Ivan Ivan |
$110,000 (3) |
| Salary Remaining : |
$98,385 |
| Chase Bradley |
$110,000 (3) |
| Salary Remaining : |
$98,385 |
| Nikita Prishchepov |
$100,000 (3) |
| Salary Remaining : |
$89,441 |
| Zakhar Bardakov |
$95,000 (1) |
| Salary Remaining : |
$84,969 |
| Sam Colangelo |
$95,000 (2) |
| Salary Remaining : |
$84,969 |
| Scott Morrow |
$95,000 (3) |
| Salary Remaining : |
$84,969 |
| Ben Hutton |
$80,000 (2) |
| Salary Remaining : |
$71,553 |
| Ben Meyers |
$80,000 (2) |
| Salary Remaining : |
$71,553 |
| Joel Blomqvist |
$75,000 (2) |
| Salary Remaining : |
$67,081 |
| Arturs Silovs |
$75,000 (1) |
| Salary Remaining : |
$67,081 |
| Jakob Pelletier |
$75,000 (1) |
| Salary Remaining : |
$67,081 |
| Thomas Bordeleau |
$75,000 (1) |
| Salary Remaining : |
$67,081 |
| Nicholas Robertson |
$75,000 (1) |
| Salary Remaining : |
$67,081 |
| Total Farm Players | 16 |
| Salary Commitment |
| Year 27 : $1,480,000 |
| Year 28 : $1,085,000 |
| Year 29 : $755,000 |
| Year 30 : $120,000 |
| Salary Average Commitment |
| Year 27 : $420,000 |
| Year 28 : $175,000 |
| Year 29 : $70,000 |
| Year 30 : $10,000 |
|