Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Air Canada Center |
| Level 1: | 7200 - $91 - 5,773 - 80.18% |
| Level 2: | 6100 - $63 - 4,997 - 81.91% |
| Level 3: | 2500 - $45 - 1,849 - 73.94% |
| Level 4: | 5000 - $29 - 3,895 - 77.89% |
| Luxury : | 1200 - $131 - 991 - 82.58% |
| Total Capacity : | 22000 |
Income |
| Home Games Left | 39 |
| Average Attendance - % | 17,504 - 79.56% |
| Average Income per Game | $1,212,709 |
| Year to Date Revenue | $2,425,418 |
Expense |
| Pro Players Total Salaries | $95,425,000 |
| Farm Players Total Salaries | $1,480,000 |
| Coaches Total Salaries | $800,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $2,834,434 |
| Farm Year To Date Expenses | $45,965 |
| Pro Salary Cap To Date | $2,802,588 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $47,295,651 |
| Pro Remaining Season Days | 163 |
| Pro Expenses Per Days | $568,006 |
| Pro Estimated Expenses | $92,584,978 |
| Farm Remaining Season Days | 156 |
| Farm Expenses Per Days | $9,193 |
| Farm Estimated Expenses | $1,434,108 |
| Estimated Season Expenses | $94,019,086 |
| Estimated Season Salary Cap | $92,792,117 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $2,707,883 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $22,192,117 |
| Current Bank Account | $94,075,218 |
| Projected Bank Account | $47,351,783 |
|
Pro Players Salaries |
| Lucas Raymond |
$8,075,000 (2) |
| -Salary Remaining : |
$7,834,673 |
| Jacob Trouba |
$8,000,000 (2) |
| -Salary Remaining : |
$7,761,905 |
| Jesper Bratt |
$7,875,000 (3) |
| -Salary Remaining : |
$7,640,625 |
| Cole Caufield |
$7,850,000 (5) |
| -Salary Remaining : |
$7,616,369 |
| Nico Hischier |
$7,250,000 (3) |
| -Salary Remaining : |
$7,034,226 |
| Nazem Kadri |
$7,000,000 (1) |
| -Salary Remaining : |
$6,791,667 |
| Anthony Cirelli |
$6,250,000 (2) |
| -Salary Remaining : |
$6,063,988 |
| Logan Thompson |
$5,850,000 (4) |
| -Salary Remaining : |
$5,675,893 |
| Ryan Nugent-Hopkins |
$5,150,000 (1) |
| -Salary Remaining : |
$4,996,726 |
| Nikita Zadorov |
$5,000,000 (3) |
| -Salary Remaining : |
$4,851,190 |
| Adam Henrique |
$3,800,000 (3) |
| -Salary Remaining : |
$3,686,905 |
| Mario Ferraro |
$3,250,000 (3) |
| -Salary Remaining : |
$3,153,274 |
| Anthony Stolarz |
$3,100,000 (2) |
| -Salary Remaining : |
$3,007,738 |
| Zach Whitecloud |
$2,750,000 (1) |
| -Salary Remaining : |
$2,668,155 |
| Martin Fehervary (Out of Payroll) |
$2,675,000 (4) |
| -Salary Remaining : |
$2,595,387 |
| Teddy Blueger |
$2,300,000 (3) |
| -Salary Remaining : |
$2,231,548 |
| Morgan Barron |
$1,800,000 (4) |
| -Salary Remaining : |
$1,746,429 |
| Frederick Gaudreau |
$1,575,000 (2) |
| -Salary Remaining : |
$1,528,125 |
| Jesper Boqvist |
$1,500,000 (3) |
| -Salary Remaining : |
$1,455,357 |
| Sean Walker |
$1,400,000 (1) |
| -Salary Remaining : |
$1,358,333 |
| Oskar Sundqvist |
$1,225,000 (2) |
| -Salary Remaining : |
$1,188,542 |
| Stefan Noesen |
$1,000,000 (1) |
| -Salary Remaining : |
$970,238 |
| Alex Vlasic |
$750,000 (1) |
| -Salary Remaining : |
$727,679 |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 27 : $95,425,000 |
| Year 28 : $87,449,999 |
| Year 29 : $70,474,997 |
| Year 30 : $21,500,000 |
| Salary Average Commitment |
| Year 27 : $16,150,000 |
| Year 28 : $14,900,000 |
| Year 29 : $1,700,000 |
| Year 30 : $1,000,000 |
| Salary Cap with 1 Way Contract |
| Year 27 : $95,425,000 |
| Year 28 : $77,375,000 |
| Year 29 : $49,150,000 |
| Year 30 : $18,175,000 |
|
Farm Players Salaries |
| Tyson Gross |
$120,000 (4) |
| Salary Remaining : |
$116,273 |
| Quinn Hutson |
$110,000 (3) |
| Salary Remaining : |
$106,584 |
| Jacob Quillan |
$110,000 (3) |
| Salary Remaining : |
$106,584 |
| Ivan Ivan |
$110,000 (3) |
| Salary Remaining : |
$106,584 |
| Chase Bradley |
$110,000 (3) |
| Salary Remaining : |
$106,584 |
| Nikita Prishchepov |
$100,000 (3) |
| Salary Remaining : |
$96,894 |
| Zakhar Bardakov |
$95,000 (1) |
| Salary Remaining : |
$92,050 |
| Sam Colangelo |
$95,000 (2) |
| Salary Remaining : |
$92,050 |
| Scott Morrow |
$95,000 (3) |
| Salary Remaining : |
$92,050 |
| Ben Hutton |
$80,000 (2) |
| Salary Remaining : |
$77,516 |
| Ben Meyers |
$80,000 (2) |
| Salary Remaining : |
$77,516 |
| Joel Blomqvist |
$75,000 (2) |
| Salary Remaining : |
$72,671 |
| Arturs Silovs |
$75,000 (1) |
| Salary Remaining : |
$72,671 |
| Jakob Pelletier |
$75,000 (1) |
| Salary Remaining : |
$72,671 |
| Thomas Bordeleau |
$75,000 (1) |
| Salary Remaining : |
$72,671 |
| Nicholas Robertson |
$75,000 (1) |
| Salary Remaining : |
$72,671 |
| Total Farm Players | 16 |
| Salary Commitment |
| Year 27 : $1,480,000 |
| Year 28 : $1,085,000 |
| Year 29 : $755,000 |
| Year 30 : $120,000 |
| Salary Average Commitment |
| Year 27 : $420,000 |
| Year 28 : $175,000 |
| Year 29 : $70,000 |
| Year 30 : $10,000 |
|