Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Air Canada Center |
| Level 1: | 7200 - $91 - 5,737 - 79.68% |
| Level 2: | 6100 - $63 - 4,985 - 81.73% |
| Level 3: | 2500 - $45 - 1,924 - 76.96% |
| Level 4: | 5000 - $29 - 3,973 - 79.46% |
| Luxury : | 1200 - $131 - 930 - 77.53% |
| Total Capacity : | 22000 |
Income |
| Home Games Left | 5 |
| Average Attendance - % | 17,550 - 79.77% |
| Average Income per Game | $1,206,239 |
| Year to Date Revenue | $43,424,618 |
Expense |
| Pro Players Total Salaries | $94,375,000 |
| Farm Players Total Salaries | $1,147,500 |
| Coaches Total Salaries | $1,600,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $73,368,024 |
| Farm Year To Date Expenses | $1,340,126 |
| Pro Salary Cap To Date | $73,368,024 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $6,031,197 |
| Pro Remaining Season Days | 27 |
| Pro Expenses Per Days | $545,520 |
| Pro Estimated Expenses | $14,729,040 |
| Farm Remaining Season Days | 18 |
| Farm Expenses Per Days | $6,997 |
| Farm Estimated Expenses | $125,946 |
| Estimated Season Expenses | $14,854,986 |
| Estimated Season Salary Cap | $88,097,064 |
| Estimate Under Maximum Salary Cap of $88,000,000 | -$97,064 |
| Estimate Over Minimum Salary Cap of $65,000,000 | $23,097,064 |
| Current Bank Account | $86,891,068 |
| Projected Bank Account | $78,067,279 |
|
Pro Players Salaries |
| Lucas Raymond |
$8,075,000 (3) |
| -Salary Remaining : |
$1,260,260 |
| Jacob Trouba |
$8,000,000 (3) |
| -Salary Remaining : |
$1,248,555 |
| Jesper Bratt |
$7,875,000 (4) |
| -Salary Remaining : |
$1,229,046 |
| Cole Caufield |
$7,850,000 (6) |
| -Salary Remaining : |
$1,225,145 |
| Nico Hischier |
$7,250,000 (4) |
| -Salary Remaining : |
$1,131,503 |
| Nazem Kadri |
$7,000,000 (2) |
| -Salary Remaining : |
$1,092,486 |
| Anthony Cirelli |
$6,250,000 (3) |
| -Salary Remaining : |
$975,434 |
| Ryan Nugent-Hopkins |
$5,150,000 (2) |
| -Salary Remaining : |
$803,757 |
| Nikita Zadorov |
$5,000,000 (4) |
| -Salary Remaining : |
$780,347 |
| Adam Henrique |
$3,800,000 (4) |
| -Salary Remaining : |
$593,064 |
| Justin Faulk |
$3,525,000 (1) |
| -Salary Remaining : |
$550,145 |
| Marcus Foligno |
$3,100,000 (1) |
| -Salary Remaining : |
$483,815 |
| Anthony Stolarz |
$3,100,000 (3) |
| -Salary Remaining : |
$483,815 |
| Jan Rutta |
$2,750,000 (1) |
| -Salary Remaining : |
$429,191 |
| Zach Whitecloud |
$2,750,000 (2) |
| -Salary Remaining : |
$429,191 |
| Martin Fehervary |
$2,675,000 (1) |
| -Salary Remaining : |
$417,486 |
| Teddy Blueger |
$2,300,000 (4) |
| -Salary Remaining : |
$358,960 |
| Frederick Gaudreau |
$1,575,000 (3) |
| -Salary Remaining : |
$245,809 |
| Sean Walker |
$1,400,000 (2) |
| -Salary Remaining : |
$218,497 |
| Oskar Sundqvist |
$1,225,000 (3) |
| -Salary Remaining : |
$191,185 |
| Logan Thompson |
$1,200,000 (1) |
| -Salary Remaining : |
$187,283 |
| Stefan Noesen |
$1,000,000 (2) |
| -Salary Remaining : |
$156,069 |
| Jesper Boqvist |
$775,000 (4) |
| -Salary Remaining : |
$120,954 |
| Alex Vlasic |
$750,000 (2) |
| -Salary Remaining : |
$117,052 |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 26 : $94,375,000 |
| Year 27 : $81,850,000 |
| Year 28 : $63,800,000 |
| Year 29 : $46,824,998 |
| Salary Average Commitment |
| Year 26 : $17,450,000 |
| Year 27 : $15,150,000 |
| Year 28 : $13,900,000 |
| Year 29 : $700,000 |
| Salary Cap with 1 Way Contract |
| Year 26 : $94,375,000 |
| Year 27 : $81,125,000 |
| Year 28 : $63,075,000 |
| Year 29 : $34,850,000 |
|
Farm Players Salaries |
| Quinn Hutson |
$110,000 (4) |
| Salary Remaining : |
$12,073 |
| Jacob Quillan |
$110,000 (4) |
| Salary Remaining : |
$12,073 |
| Ivan Ivan |
$110,000 (4) |
| Salary Remaining : |
$12,073 |
| Chase Bradley |
$110,000 (4) |
| Salary Remaining : |
$12,073 |
| Nikita Prishchepov |
$100,000 (4) |
| Salary Remaining : |
$10,976 |
| Ben Hutton |
$80,000 (3) |
| Salary Remaining : |
$8,780 |
| Ben Meyers |
$80,000 (3) |
| Salary Remaining : |
$8,780 |
| Joel Blomqvist |
$75,000 (3) |
| Salary Remaining : |
$8,232 |
| Arturs Silovs |
$75,000 (2) |
| Salary Remaining : |
$8,232 |
| Jakob Pelletier |
$75,000 (2) |
| Salary Remaining : |
$8,232 |
| Thomas Bordeleau |
$75,000 (2) |
| Salary Remaining : |
$8,232 |
| Nicholas Robertson |
$75,000 (2) |
| Salary Remaining : |
$8,232 |
| Philip Broberg |
$72,500 (1) |
| Salary Remaining : |
$7,957 |
| Total Farm Players | 13 |
| Salary Commitment |
| Year 26 : $1,147,500 |
| Year 27 : $1,075,000 |
| Year 28 : $775,000 |
| Year 29 : $540,000 |
| Salary Average Commitment |
| Year 26 : $452,500 |
| Year 27 : $380,000 |
| Year 28 : $145,000 |
| Year 29 : $50,000 |
|