Team FinanceLast Update - April 30, 2026 at 19:59
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanches



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 7200 - $85 - 7,200 - 100.00%
Level 2: 6100 - $60 - 6,100 - 100.00%
Level 3: 2500 - $40 - 2,500 - 100.00%
Level 4: 5000 - $25 - 5,000 - 100.00%
Luxury : 1200 - $120 - 1,200 - 100.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %22,000 - 100.00%
Average Income per Game$1,400,880
Year to Date Revenue$2,801,760

Expense

Pro Players Total Salaries$87,825,000
Farm Players Total Salaries$687,500
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$78,115,688
Projected Bank Account$78,115,688

Pro Players Salaries

Nikita Kucherov $9,500,000 (5)
-Salary Remaining : $2,035,714
Nick Suzuki $7,875,000 (1)
-Salary Remaining : $1,687,500
Matt Boldy $7,000,000 (2)
-Salary Remaining : $1,500,000
Brett Pesce $6,900,000 (4)
-Salary Remaining : $1,478,571
Jonas Brodin $6,000,000 (3)
-Salary Remaining : $1,285,714
Dylan Strome $5,000,000 (2)
-Salary Remaining : $1,071,429
Pavel Zacha $4,750,000 (2)
-Salary Remaining : $1,017,857
Ryan Lindgren $4,500,000 (3)
-Salary Remaining : $964,286
Ryan O Reilly $4,500,000 (4)
-Salary Remaining : $964,286
Devon Toews $4,100,000 (2)
-Salary Remaining : $878,571
Jordan Martinook $3,625,000 (4)
-Salary Remaining : $776,786
Brandon Montour $3,500,000 (3)
-Salary Remaining : $750,000
Samuel Montembeault $3,150,000 (2)
-Salary Remaining : $675,000
Trevor van Riemsdyk $3,000,000 (3)
-Salary Remaining : $642,857
Nicolas Roy $3,000,000 (2)
-Salary Remaining : $642,857
Luke Kunin $2,750,000 (3)
-Salary Remaining : $589,286
Jeremy Lauzon $2,000,000 (2)
-Salary Remaining : $428,571
Brandon Duhaime $1,850,000 (2)
-Salary Remaining : $396,429
David Rittich $1,300,000 (4)
-Salary Remaining : $278,571
Brett Leason $1,050,000 (4)
-Salary Remaining : $225,000
Uvis Balinskis $975,000 (3)
-Salary Remaining : $208,929
Matthew Coronato $750,000 (3)
-Salary Remaining : $160,714
Frank Nazar $750,000 (3)
-Salary Remaining : $160,714
Total Pro Players23
Salary Commitment
Year 26 : $87,825,000
Year 27 : $77,700,000
Year 28 : $65,299,998
Year 29 : $41,824,997
Salary Average Commitment
Year 26 : $4,800,000
Year 27 : $4,700,000
Year 28 : $2,000,000
Year 29 : $1,200,000
Salary Cap with 1 Way Contract
Year 26 : $87,825,000
Year 27 : $79,950,000
Year 28 : $49,100,000
Year 29 : $26,875,000

Farm Players Salaries

Nathan Bastian $135,000 (3)
Salary Remaining : $17,763
Louis Domingue $97,500 (2)
Salary Remaining : $12,829
Devin Cooley $97,500 (4)
Salary Remaining : $12,829
Wyatt Kalynuk $97,500 (1)
Salary Remaining : $12,829
Ethen Frank $97,500 (4)
Salary Remaining : $12,829
Magnus Hellberg $90,000 (2)
Salary Remaining : $11,842
Juuso Parssinen $72,500 (1)
Salary Remaining : $9,539
Total Farm Players7
Salary Commitment
Year 26 : $687,500
Year 27 : $460,000
Year 28 : $1,195,000
Year 29 : $195,000
Salary Average Commitment
Year 26 : $192,500
Year 27 : $50,000
Year 28 : $30,000
Year 29 : $20,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Arena
Level 1: 7200 - $90 - 0 - 0.00%
Level 2: 6100 - $62 - 0 - 0.00%
Level 3: 2500 - $42 - 0 - 0.00%
Level 4: 5000 - $28 - 0 - 0.00%
Luxury : 1200 - $120 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,250,000
Farm Players Total Salaries$2,397,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$12,801,467
Projected Bank Account$12,801,467

Pro Players Salaries

Pavel Buchnevich $10,000,000 (4)
-Salary Remaining : $2,142,857
Charlie Mcavoy $9,500,000 (3)
-Salary Remaining : $2,035,714
Robert Thomas $8,125,000 (1)
-Salary Remaining : $1,741,071
John Gibson $6,400,000 (3)
-Salary Remaining : $1,371,429
Viktor Arvidsson $5,300,000 (2)
-Salary Remaining : $1,135,714
Pius Suter $5,200,000 (4)
-Salary Remaining : $1,114,286
Jared McCann $5,000,000 (5)
-Salary Remaining : $1,071,429
Joel Farabee $5,000,000 (1)
-Salary Remaining : $1,071,429
Miles Wood $3,000,000 (1)
-Salary Remaining : $642,857
Dominik Kubalik $2,500,000 (3)
-Salary Remaining : $535,714
Ville Husso $2,200,000 (4)
-Salary Remaining : $471,429
Mike Reilly $1,600,000 (3)
-Salary Remaining : $342,857
Victor Olofsson $1,300,000 (3)
-Salary Remaining : $278,571
Haydn Fleury $1,200,000 (4)
-Salary Remaining : $257,143
Kasperi Kapanen $1,000,000 (2)
-Salary Remaining : $214,286
Sheldon Dries $975,000 (2)
-Salary Remaining : $208,929
Joey Anderson $975,000 (1)
-Salary Remaining : $208,929
Philippe Myers $775,000 (2)
-Salary Remaining : $166,071
Noah Juulsen $775,000 (2)
-Salary Remaining : $166,071
Matvei Michkov $750,000 (3)
-Salary Remaining : $160,714
Luke Hughes $750,000 (2)
-Salary Remaining : $160,714
Leo Carlsson $750,000 (2)
-Salary Remaining : $160,714
Calen Addison $725,000 (1)
-Salary Remaining : $155,357
Matias Maccelli $725,000 (1)
-Salary Remaining : $155,357
Cameron York $725,000 (1)
-Salary Remaining : $155,357
Total Pro Players25
Salary Commitment
Year 26 : $75,250,000
Year 27 : $56,475,000
Year 28 : $45,650,000
Year 29 : $28,599,999
Salary Average Commitment
Year 26 : $30,345,000
Year 27 : $24,520,000
Year 28 : $22,520,000
Year 29 : $4,370,000
Salary Cap with 1 Way Contract
Year 26 : $75,250,000
Year 27 : $55,975,000
Year 28 : $45,650,000
Year 29 : $23,600,000

Farm Players Salaries

Jakub Vrana $525,000 (1)
Salary Remaining : $69,079
Jesperi Kotkaniemi $482,000 (2)
Salary Remaining : $63,421
Spencer Knight $450,000 (2)
Salary Remaining : $59,211
Cal Petersen $280,000 (2)
Salary Remaining : $36,842
Jacob Peterson $130,000 (1)
Salary Remaining : $17,105
Alex Steeves $130,000 (1)
Salary Remaining : $17,105
Vasily Podkolzin $100,000 (2)
Salary Remaining : $13,158
Mads Sogaard $77,500 (2)
Salary Remaining : $10,197
Joel Hofer $75,000 (2)
Salary Remaining : $9,868
Marat Khusnutdinov $75,000 (3)
Salary Remaining : $9,868
Jesse Ylonen $72,500 (1)
Salary Remaining : $9,539
Total Farm Players11
Salary Commitment
Year 26 : $2,397,000
Year 27 : $1,539,500
Year 28 : $75,000
Year 29 : $0
Salary Average Commitment
Year 26 : $937,500
Year 27 : $200,000
Year 28 : $75,000
Year 29 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 7200 - $94 - 0 - 0.00%
Level 2: 6100 - $64 - 0 - 0.00%
Level 3: 2500 - $46 - 0 - 0.00%
Level 4: 5000 - $30 - 0 - 0.00%
Luxury : 1200 - $134 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,388,500
Farm Players Total Salaries$1,145,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$3,589,651
Projected Bank Account$3,589,651

Pro Players Salaries

Roman Josi $9,059,000 (4)
-Salary Remaining : $1,941,214
Mika Zibanejad $8,500,000 (2)
-Salary Remaining : $1,821,429
Casey Mittelstadt $5,750,000 (4)
-Salary Remaining : $1,232,143
Igor Shesterkin $5,667,000 (1)
-Salary Remaining : $1,214,357
Jake DeBrusk $5,500,000 (2)
-Salary Remaining : $1,178,571
Shea Theodore $5,200,000 (1)
-Salary Remaining : $1,114,286
Samuel Girard $5,000,000 (3)
-Salary Remaining : $1,071,429
Joonas Korpisalo $4,000,000 (2)
-Salary Remaining : $857,143
Noah Dobson $4,000,000 (1)
-Salary Remaining : $857,143
Bowen Byram $3,850,000 (1)
-Salary Remaining : $825,000
Kirby Dach $3,362,500 (2)
-Salary Remaining : $720,536
Joel Armia $2,875,000 (2)
-Salary Remaining : $616,071
Nick Leddy $2,750,000 (1)
-Salary Remaining : $589,286
Danton Heinen $2,500,000 (1)
-Salary Remaining : $535,714
Cody Glass $2,500,000 (4)
-Salary Remaining : $535,714
John Klingberg (Out of Payroll) $2,100,000 (2)
-Salary Remaining : $450,000
Mason Appleton $1,650,000 (2)
-Salary Remaining : $353,571
Isac Lundestrom $1,500,000 (1)
-Salary Remaining : $321,429
Peyton Krebs $1,450,000 (2)
-Salary Remaining : $310,714
Jonah Gadjovich $775,000 (4)
-Salary Remaining : $166,071
Shane Wright $750,000 (3)
-Salary Remaining : $160,714
Lane Hutson $750,000 (3)
-Salary Remaining : $160,714
Total Pro Players22
Salary Commitment
Year 26 : $79,488,500
Year 27 : $54,021,500
Year 28 : $33,808,999
Year 29 : $39,058,997
Salary Average Commitment
Year 26 : $21,367,000
Year 27 : $7,700,000
Year 28 : $6,900,000
Year 29 : $400,000
Salary Cap with 1 Way Contract
Year 26 : $79,488,500
Year 27 : $54,021,500
Year 28 : $24,584,000
Year 29 : $18,084,000

Farm Players Salaries

Filip Zadina $182,500 (1)
Salary Remaining : $24,013
Max Pacioretty $97,500 (2)
Salary Remaining : $12,829
Nicolas Aube-Kubel $97,500 (2)
Salary Remaining : $12,829
Jacob Bryson $90,000 (3)
Salary Remaining : $11,842
Karson Kuhlman $82,500 (1)
Salary Remaining : $10,855
Zach Fucale $75,000 (1)
Salary Remaining : $9,868
Hendrix Lapierre $75,000 (2)
Salary Remaining : $9,868
Nolan Allan $75,000 (3)
Salary Remaining : $9,868
Marc Del Gaizo $75,000 (1)
Salary Remaining : $9,868
Emil Martinsen Lilleberg $75,000 (2)
Salary Remaining : $9,868
Oscar Back $75,000 (1)
Salary Remaining : $9,868
Elmer Soderblom $75,000 (3)
Salary Remaining : $9,868
Jack Campbell $70,000 (1)
Salary Remaining : $9,211
Total Farm Players13
Salary Commitment
Year 26 : $1,145,000
Year 27 : $585,000
Year 28 : $1,150,000
Year 29 : $0
Salary Average Commitment
Year 26 : $640,000
Year 27 : $330,000
Year 28 : $160,000
Year 29 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7200 - $88 - 6,995 - 97.15%
Level 2: 6100 - $60 - 6,100 - 100.00%
Level 3: 2500 - $39 - 2,500 - 100.00%
Level 4: 5000 - $24 - 5,000 - 100.00%
Luxury : 1200 - $124 - 1,120 - 93.35%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %21,715 - 98.71%
Average Income per Game$1,391,483
Year to Date Revenue$6,957,417

Expense

Pro Players Total Salaries$88,434,857
Farm Players Total Salaries$1,045,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$34,717,687
Projected Bank Account$34,717,687

Pro Players Salaries

Artemi Panarin $11,642,860 (2)
-Salary Remaining : $2,494,898
Jack Eichel $10,000,000 (2)
-Salary Remaining : $2,142,857
Patrik Laine $8,700,000 (3)
-Salary Remaining : $1,864,286
Leon Draisaitl $8,500,000 (1)
-Salary Remaining : $1,821,429
Ilya Sorokin $8,250,000 (3)
-Salary Remaining : $1,767,857
Andrei Svechnikov $7,750,000 (1)
-Salary Remaining : $1,660,714
Chris Kreider $6,500,000 (4)
-Salary Remaining : $1,392,857
Cam Fowler $6,500,000 (1)
-Salary Remaining : $1,392,857
Carter Verhaeghe $4,167,000 (1)
-Salary Remaining : $892,929
Ilya Lyubushkin $2,500,000 (2)
-Salary Remaining : $535,714
Barclay Goodrow $2,500,000 (3)
-Salary Remaining : $535,714
Scott Mayfield $1,800,000 (2)
-Salary Remaining : $385,714
Joel Hanley $1,500,000 (2)
-Salary Remaining : $321,429
Kevin Rooney $1,500,000 (3)
-Salary Remaining : $321,429
William Carrier $1,250,000 (4)
-Salary Remaining : $267,857
Joey Daccord $1,200,000 (2)
-Salary Remaining : $257,143
Tyler Motte $1,000,000 (4)
-Salary Remaining : $214,286
Zach Parise $1,000,000 (1)
-Salary Remaining : $214,286
Fabian Zetterlund $725,000 (1)
-Salary Remaining : $155,357
Kaiden Guhle $725,000 (1)
-Salary Remaining : $155,357
Thomas Harley $725,000 (1)
-Salary Remaining : $155,357
Total Pro Players21
Salary Commitment
Year 26 : $88,434,857
Year 27 : $62,142,857
Year 28 : $30,999,999
Year 29 : $12,249,999
Salary Average Commitment
Year 26 : $13,875,000
Year 27 : $1,300,000
Year 28 : $700,000
Year 29 : $300,000
Salary Cap with 1 Way Contract
Year 26 : $88,434,857
Year 27 : $58,342,857
Year 28 : $29,700,000
Year 29 : $8,750,000

Farm Players Salaries

Mark Pysyk $140,000 (1)
Salary Remaining : $18,421
Jake Livingstone $102,500 (2)
Salary Remaining : $13,487
Akito Hirose $102,500 (2)
Salary Remaining : $13,487
Juho Lammikko $100,000 (1)
Salary Remaining : $13,158
Michael Stone $97,500 (1)
Salary Remaining : $12,829
Vadim Zherenko $95,000 (1)
Salary Remaining : $12,500
Michael McNiven $95,000 (4)
Salary Remaining : $12,500
Zachary Hayes $87,500 (1)
Salary Remaining : $11,513
Emil Andrae $75,000 (3)
Salary Remaining : $9,868
Declan Chisholm $75,000 (1)
Salary Remaining : $9,868
Anders Bjork $75,000 (2)
Salary Remaining : $9,868
Total Farm Players11
Salary Commitment
Year 26 : $1,045,000
Year 27 : $1,375,000
Year 28 : $170,000
Year 29 : $95,000
Salary Average Commitment
Year 26 : $570,000
Year 27 : $115,000
Year 28 : $85,000
Year 29 : $10,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 7200 - $88 - 0 - 0.00%
Level 2: 6100 - $63 - 0 - 0.00%
Level 3: 2500 - $43 - 0 - 0.00%
Level 4: 5000 - $27 - 0 - 0.00%
Luxury : 1200 - $123 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,544,150
Farm Players Total Salaries$1,177,500
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$11,904,678
Projected Bank Account$11,904,678

Pro Players Salaries

Damon Severson $6,250,000 (4)
-Salary Remaining : $1,339,286
Teuvo Teravainen $5,800,000 (4)
-Salary Remaining : $1,242,857
Jaccob Slavin $5,300,000 (3)
-Salary Remaining : $1,135,714
JT Compher $5,100,000 (4)
-Salary Remaining : $1,092,857
Alex Wennberg $5,000,000 (4)
-Salary Remaining : $1,071,429
Nick Foligno $4,500,000 (4)
-Salary Remaining : $964,286
Mikey Anderson $4,125,000 (4)
-Salary Remaining : $883,929
Ryan Hartman $4,000,000 (4)
-Salary Remaining : $857,143
Alexandre Carrier $3,750,000 (2)
-Salary Remaining : $803,571
Nick Paul $3,150,000 (4)
-Salary Remaining : $675,000
Yegor Sharangovich $3,100,000 (3)
-Salary Remaining : $664,286
Josh Anderson $2,775,000 (3)
-Salary Remaining : $594,643
Matt Grzelcyk $2,750,000 (3)
-Salary Remaining : $589,286
Brett Kulak $2,750,000 (3)
-Salary Remaining : $589,286
Noah Cates $2,625,000 (4)
-Salary Remaining : $562,500
Stuart Skinner $2,600,000 (4)
-Salary Remaining : $557,143
Trent Frederic $2,300,000 (3)
-Salary Remaining : $492,857
Nicolas Hague $2,294,150 (4)
-Salary Remaining : $491,604
Joe Veleno $2,275,000 (1)
-Salary Remaining : $487,500
Colin Miller $1,975,000 (2)
-Salary Remaining : $423,214
Alex Lyon $900,000 (2)
-Salary Remaining : $192,857
Pavel Dorofeyev $750,000 (2)
-Salary Remaining : $160,714
Brandt Clarke $750,000 (3)
-Salary Remaining : $160,714
Jake Neighbours $725,000 (1)
-Salary Remaining : $155,357
Total Pro Players24
Salary Commitment
Year 26 : $75,544,150
Year 27 : $81,325,000
Year 28 : $86,349,998
Year 29 : $62,424,998
Salary Average Commitment
Year 26 : $5,575,000
Year 27 : $4,750,000
Year 28 : $3,700,000
Year 29 : $2,350,000
Salary Cap with 1 Way Contract
Year 26 : $75,544,150
Year 27 : $72,544,150
Year 28 : $65,169,150
Year 29 : $45,444,150

Farm Players Salaries

Thomas Novak $350,000 (2)
Salary Remaining : $46,053
Rasmus Kupari $100,000 (1)
Salary Remaining : $13,158
Oliver Wahlstrom $100,000 (1)
Salary Remaining : $13,158
Malcolm Subban $97,500 (3)
Salary Remaining : $12,829
Kyle MacLean $97,500 (3)
Salary Remaining : $12,829
Vincent Desharnais $97,500 (2)
Salary Remaining : $12,829
Ryan Shea $97,500 (4)
Salary Remaining : $12,829
Ivan Prosvetov $90,000 (4)
Salary Remaining : $11,842
Benoit Olivier Groulx $75,000 (1)
Salary Remaining : $9,868
Nils Aman $72,500 (1)
Salary Remaining : $9,539
Total Farm Players10
Salary Commitment
Year 26 : $1,177,500
Year 27 : $1,740,000
Year 28 : $1,292,500
Year 29 : $1,097,500
Salary Average Commitment
Year 26 : $290,000
Year 27 : $122,500
Year 28 : $40,000
Year 29 : $20,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7200 - $80 - 7,200 - 100.00%
Level 2: 6100 - $50 - 6,100 - 100.00%
Level 3: 2500 - $30 - 2,500 - 100.00%
Level 4: 5000 - $20 - 5,000 - 100.00%
Luxury : 1200 - $110 - 1,200 - 100.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %22,000 - 100.00%
Average Income per Game$1,235,520
Year to Date Revenue$8,648,640

Expense

Pro Players Total Salaries$94,168,833
Farm Players Total Salaries$1,157,500
Coaches Total Salaries$700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$96,988,235
Projected Bank Account$96,988,235

Pro Players Salaries

Zach Werenski $9,583,333 (3)
-Salary Remaining : $2,053,571
Alex Ovechkin $9,500,000 (2)
-Salary Remaining : $2,035,714
Tim Stutzle $8,350,000 (3)
-Salary Remaining : $1,789,286
Quinn Hughes $7,850,000 (1)
-Salary Remaining : $1,682,143
Elias Lindholm $7,750,000 (4)
-Salary Remaining : $1,660,714
William Nylander $6,963,000 (5)
-Salary Remaining : $1,492,071
Mats Zuccarello $6,000,000 (2)
-Salary Remaining : $1,285,714
Brock Nelson $6,000,000 (1)
-Salary Remaining : $1,285,714
Esa Lindell $5,800,000 (3)
-Salary Remaining : $1,242,857
Rasmus Ristolainen $3,825,000 (4)
-Salary Remaining : $819,643
Filip Gustavsson $3,750,000 (3)
-Salary Remaining : $803,571
Gabriel Vilardi $3,437,500 (1)
-Salary Remaining : $736,607
Jason Zucker $2,750,000 (1)
-Salary Remaining : $589,286
Noel Acciari $2,500,000 (2)
-Salary Remaining : $535,714
Jacob Middleton $2,450,000 (4)
-Salary Remaining : $525,000
Joe Pavelski $1,200,000 (2)
-Salary Remaining : $257,143
James Reimer $1,200,000 (2)
-Salary Remaining : $257,143
Logan O Connor $1,050,000 (3)
-Salary Remaining : $225,000
Dmitry Kulikov $1,000,000 (2)
-Salary Remaining : $214,286
Justin Danforth $900,000 (3)
-Salary Remaining : $192,857
Mark Kastelic $835,000 (4)
-Salary Remaining : $178,929
Michael McCarron $750,000 (1)
-Salary Remaining : $160,714
Jake Sanderson $725,000 (1)
-Salary Remaining : $155,357
Total Pro Players23
Salary Commitment
Year 26 : $94,168,833
Year 27 : $79,825,000
Year 28 : $61,475,000
Year 29 : $28,991,667
Salary Average Commitment
Year 26 : $29,338,000
Year 27 : $19,163,000
Year 28 : $18,563,000
Year 29 : $7,363,000
Salary Cap with 1 Way Contract
Year 26 : $94,168,833
Year 27 : $72,656,333
Year 28 : $51,256,333
Year 29 : $21,823,000

Farm Players Salaries

Marc McLaughlin $130,000 (1)
Salary Remaining : $17,105
Tim Berni $120,000 (2)
Salary Remaining : $15,789
Tye Kartye $110,000 (3)
Salary Remaining : $14,474
Calle Jarnkrok $102,500 (1)
Salary Remaining : $13,487
Antti Raanta $97,500 (1)
Salary Remaining : $12,829
Collin Delia $97,500 (1)
Salary Remaining : $12,829
Cole Koepke $97,500 (4)
Salary Remaining : $12,829
Robert Bortuzzo $97,500 (1)
Salary Remaining : $12,829
Gustav Lindstrom $77,500 (4)
Salary Remaining : $10,197
John Leonard $77,500 (4)
Salary Remaining : $10,197
John Ludvig $75,000 (2)
Salary Remaining : $9,868
Albert Johansson $75,000 (2)
Salary Remaining : $9,868
Total Farm Players12
Salary Commitment
Year 26 : $1,157,500
Year 27 : $1,555,000
Year 28 : $2,207,500
Year 29 : $2,097,500
Salary Average Commitment
Year 26 : $430,000
Year 27 : $200,000
Year 28 : $40,000
Year 29 : $30,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 7200 - $89 - 6,491 - 90.16%
Level 2: 6100 - $65 - 5,484 - 89.91%
Level 3: 2500 - $43 - 2,208 - 88.32%
Level 4: 5000 - $28 - 4,691 - 93.81%
Luxury : 1200 - $128 - 1,113 - 92.72%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %19,987 - 90.85%
Average Income per Game$1,355,031
Year to Date Revenue$4,065,093

Expense

Pro Players Total Salaries$94,535,714
Farm Players Total Salaries$707,500
Coaches Total Salaries$700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$92,536,465
Projected Bank Account$92,536,465

Pro Players Salaries

Cale Makar $9,000,000 (4)
-Salary Remaining : $1,928,571
Jack Hughes $9,000,000 (2)
-Salary Remaining : $1,928,571
Jamie Benn $9,000,000 (4)
-Salary Remaining : $1,928,571
Filip Forsberg $8,500,000 (4)
-Salary Remaining : $1,821,429
J.T. Miller $8,000,000 (2)
-Salary Remaining : $1,714,286
Connor Hellebuyck $7,850,000 (5)
-Salary Remaining : $1,682,143
Adam Larsson $5,000,000 (2)
-Salary Remaining : $1,071,429
Radko Gudas $5,000,000 (1)
-Salary Remaining : $1,071,429
Brayden McNabb $4,600,000 (2)
-Salary Remaining : $985,714
Mattias Samuelsson $4,285,714 (5)
-Salary Remaining : $918,367
Cody Ceci $4,100,000 (3)
-Salary Remaining : $878,571
Frank Vatrano $3,650,000 (3)
-Salary Remaining : $782,143
Jason Dickinson $2,650,000 (1)
-Salary Remaining : $567,857
Trevor Moore $2,300,000 (2)
-Salary Remaining : $492,857
Ryan Mcleod $2,100,000 (1)
-Salary Remaining : $450,000
Kevin Stenlund $2,000,000 (2)
-Salary Remaining : $428,571
Eric Comrie $1,250,000 (1)
-Salary Remaining : $267,857
Bobby McMann $1,000,000 (2)
-Salary Remaining : $214,286
Sam Carrick $975,000 (1)
-Salary Remaining : $208,929
Sam Malinski $975,000 (3)
-Salary Remaining : $208,929
Simon Benoit $975,000 (1)
-Salary Remaining : $208,929
Kiefer Sherwood $875,000 (1)
-Salary Remaining : $187,500
John Jason Peterka $725,000 (1)
-Salary Remaining : $155,357
Wyatt Johnston $725,000 (1)
-Salary Remaining : $155,357
Total Pro Players24
Salary Commitment
Year 26 : $94,535,714
Year 27 : $71,910,714
Year 28 : $49,010,713
Year 29 : $41,285,712
Salary Average Commitment
Year 26 : $21,950,000
Year 27 : $14,800,000
Year 28 : $13,500,000
Year 29 : $13,200,000
Salary Cap with 1 Way Contract
Year 26 : $94,535,714
Year 27 : $79,260,714
Year 28 : $47,360,714
Year 29 : $38,635,714

Farm Players Salaries

Jaxson Stauber $97,500 (2)
Salary Remaining : $12,829
Mattias Janmark $97,500 (2)
Salary Remaining : $12,829
Cal Clutterbuck $97,500 (4)
Salary Remaining : $12,829
Nikolai Knyzhov $97,500 (2)
Salary Remaining : $12,829
Hudson Fasching $90,000 (2)
Salary Remaining : $11,842
Ian Mitchell $77,500 (4)
Salary Remaining : $10,197
Petr Kvaca $75,000 (1)
Salary Remaining : $9,868
Alexander Alexeyev $75,000 (1)
Salary Remaining : $9,868
Total Farm Players8
Salary Commitment
Year 26 : $707,500
Year 27 : $557,500
Year 28 : $1,097,500
Year 29 : $1,097,500
Salary Average Commitment
Year 26 : $210,000
Year 27 : $60,000
Year 28 : $20,000
Year 29 : $20,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 7200 - $87 - 6,654 - 92.42%
Level 2: 6100 - $61 - 5,761 - 94.44%
Level 3: 2500 - $40 - 2,500 - 100.00%
Level 4: 5000 - $25 - 5,000 - 100.00%
Luxury : 1200 - $122 - 1,083 - 90.22%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %20,998 - 95.45%
Average Income per Game$1,338,931
Year to Date Revenue$4,016,792

Expense

Pro Players Total Salaries$89,000,000
Farm Players Total Salaries$665,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$97,580,056
Projected Bank Account$97,580,056

Pro Players Salaries

Connor McDavid $12,500,000 (2)
-Salary Remaining : $2,678,571
Rasmus Dahlin $11,000,000 (5)
-Salary Remaining : $2,357,143
Matthew Tkachuk $9,500,000 (3)
-Salary Remaining : $2,035,714
Jeremy Swayman $8,250,000 (4)
-Salary Remaining : $1,767,857
Mattias Ekholm $6,250,000 (4)
-Salary Remaining : $1,339,286
Brad Marchand $6,125,000 (5)
-Salary Remaining : $1,312,500
Ryan McDonagh $5,375,000 (2)
-Salary Remaining : $1,151,786
Drake Batherson $4,975,000 (3)
-Salary Remaining : $1,066,071
Matt Roy $3,900,000 (2)
-Salary Remaining : $835,714
Alex Killorn $3,500,000 (2)
-Salary Remaining : $750,000
Carson Soucy $3,025,000 (3)
-Salary Remaining : $648,214
Cole Sillinger $2,250,000 (2)
-Salary Remaining : $482,143
Jake Evans $2,100,000 (3)
-Salary Remaining : $450,000
Ilya Samsonov $1,800,000 (2)
-Salary Remaining : $385,714
Joel Kiviranta $975,000 (3)
-Salary Remaining : $208,929
Connor Brown $975,000 (3)
-Salary Remaining : $208,929
Morgan Barron $975,000 (1)
-Salary Remaining : $208,929
Craig Smith $975,000 (1)
-Salary Remaining : $208,929
Cale Fleury $800,000 (4)
-Salary Remaining : $171,429
Tyson Jost $775,000 (3)
-Salary Remaining : $166,071
Macklin Celebrini $750,000 (3)
-Salary Remaining : $160,714
Connor Zary $750,000 (2)
-Salary Remaining : $160,714
Henry Thrun $750,000 (2)
-Salary Remaining : $160,714
Justin Barron $725,000 (1)
-Salary Remaining : $155,357
Total Pro Players24
Salary Commitment
Year 26 : $89,000,000
Year 27 : $93,739,999
Year 28 : $67,689,998
Year 29 : $44,499,998
Salary Average Commitment
Year 26 : $14,325,000
Year 27 : $12,800,000
Year 28 : $10,700,000
Year 29 : $1,100,000
Salary Cap with 1 Way Contract
Year 26 : $89,000,000
Year 27 : $86,325,000
Year 28 : $55,500,000
Year 29 : $32,425,000

Farm Players Salaries

Arshdeep Bains $100,000 (3)
Salary Remaining : $13,158
Chris Driedger $97,500 (3)
Salary Remaining : $12,829
Antoine Bibeau $90,000 (2)
Salary Remaining : $11,842
Tobias Bjornfot $77,500 (1)
Salary Remaining : $10,197
Ville Heinola $75,000 (2)
Salary Remaining : $9,868
William Smith $75,000 (3)
Salary Remaining : $9,868
Emil Heineman $75,000 (3)
Salary Remaining : $9,868
Cutter Gauthier $75,000 (3)
Salary Remaining : $9,868
Total Farm Players8
Salary Commitment
Year 26 : $665,000
Year 27 : $587,500
Year 28 : $422,500
Year 29 : $0
Salary Average Commitment
Year 26 : $135,000
Year 27 : $135,000
Year 28 : $50,000
Year 29 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7200 - $79 - 0 - 0.00%
Level 2: 6100 - $55 - 0 - 0.00%
Level 3: 2500 - $39 - 0 - 0.00%
Level 4: 5000 - $26 - 0 - 0.00%
Luxury : 1200 - $118 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,492,000
Farm Players Total Salaries$757,500
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,844,954
Projected Bank Account$24,844,954

Pro Players Salaries

Noah Hanifin $7,350,000 (2)
-Salary Remaining : $1,575,000
David Pastrnak $6,667,000 (5)
-Salary Remaining : $1,428,643
Shayne Gostisbehere $5,600,000 (2)
-Salary Remaining : $1,200,000
Frederik Andersen $4,500,000 (1)
-Salary Remaining : $964,286
Christopher Tanev $4,500,000 (4)
-Salary Remaining : $964,286
Lawson Crouse $4,300,000 (2)
-Salary Remaining : $921,429
Cam Talbot $3,100,000 (1)
-Salary Remaining : $664,286
Olli Maatta $2,500,000 (4)
-Salary Remaining : $535,714
Vladislav Namestnikov $2,500,000 (2)
-Salary Remaining : $535,714
Nick Bjugstad $2,100,000 (3)
-Salary Remaining : $450,000
Alexander Barabanov $1,500,000 (1)
-Salary Remaining : $321,429
Mike Hardman $1,400,000 (1)
-Salary Remaining : $300,000
Santeri Hatakka $1,300,000 (1)
-Salary Remaining : $278,571
Christian Fischer $1,125,000 (2)
-Salary Remaining : $241,071
Liam O Brien $1,000,000 (2)
-Salary Remaining : $214,286
Erik Gustafsson $975,000 (1)
-Salary Remaining : $208,929
Justin Dowling $950,000 (2)
-Salary Remaining : $203,571
Josh Dunne $800,000 (2)
-Salary Remaining : $171,429
Josh Mahura $775,000 (3)
-Salary Remaining : $166,071
Mason Shaw $775,000 (4)
-Salary Remaining : $166,071
Logan Brown $775,000 (3)
-Salary Remaining : $166,071
Total Pro Players21
Salary Commitment
Year 26 : $54,492,000
Year 27 : $55,307,499
Year 28 : $41,257,498
Year 29 : $28,249,999
Salary Average Commitment
Year 26 : $15,967,000
Year 27 : $12,367,000
Year 28 : $11,567,000
Year 29 : $11,267,000
Salary Cap with 1 Way Contract
Year 26 : $54,492,000
Year 27 : $41,717,000
Year 28 : $18,092,000
Year 29 : $14,442,000

Farm Players Salaries

Hunter McKown $120,000 (2)
Salary Remaining : $15,789
Kenneth Appleby $95,000 (4)
Salary Remaining : $12,500
Erik Brannstrom $90,000 (1)
Salary Remaining : $11,842
Jacob Moverare $77,500 (4)
Salary Remaining : $10,197
Dylan Wells $75,000 (2)
Salary Remaining : $9,868
Wade Allison $75,000 (3)
Salary Remaining : $9,868
Laurent Dauphin $75,000 (1)
Salary Remaining : $9,868
Tyler Kleven $75,000 (3)
Salary Remaining : $9,868
Victor Mete $75,000 (3)
Salary Remaining : $9,868
Total Farm Players9
Salary Commitment
Year 26 : $757,500
Year 27 : $2,442,500
Year 28 : $3,170,000
Year 29 : $1,095,000
Salary Average Commitment
Year 26 : $332,500
Year 27 : $252,500
Year 28 : $167,500
Year 29 : $10,000

GoldenKnights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 7200 - $90 - 0 - 0.00%
Level 2: 6100 - $64 - 0 - 0.00%
Level 3: 2500 - $42 - 0 - 0.00%
Level 4: 5000 - $28 - 0 - 0.00%
Luxury : 1200 - $124 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,012,500
Farm Players Total Salaries$770,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$86,958,335
Projected Bank Account$86,958,335

Pro Players Salaries

Aaron Ekblad $7,500,000 (1)
-Salary Remaining : $1,607,143
Elvis Merzlikins $6,800,000 (3)
-Salary Remaining : $1,457,143
Jonathan Marchessault $6,125,000 (2)
-Salary Remaining : $1,312,500
Sean Durzi $6,000,000 (4)
-Salary Remaining : $1,285,714
Dmitry Orlov $5,100,000 (1)
-Salary Remaining : $1,092,857
David Perron $4,750,000 (2)
-Salary Remaining : $1,017,857
Anthony Mantha $4,600,000 (2)
-Salary Remaining : $985,714
Radek Faksa $4,100,000 (3)
-Salary Remaining : $878,571
Andre Burakovsky $3,250,000 (4)
-Salary Remaining : $696,429
Brendan Gallagher $3,000,000 (2)
-Salary Remaining : $642,857
Anthony Duclair $3,000,000 (1)
-Salary Remaining : $642,857
Ivan Fedotov $2,900,000 (4)
-Salary Remaining : $621,429
Sam Lafferty $2,500,000 (3)
-Salary Remaining : $535,714
Nico Sturm $2,500,000 (3)
-Salary Remaining : $535,714
Sammy Blais $2,250,000 (1)
-Salary Remaining : $482,143
Ethan Bear $2,062,500 (2)
-Salary Remaining : $441,964
Patrik Nemeth $1,250,000 (1)
-Salary Remaining : $267,857
Laurent Brossoit $1,200,000 (2)
-Salary Remaining : $257,143
Arttu Hyry $1,100,000 (4)
-Salary Remaining : $235,714
Zach Aston-Reese $975,000 (3)
-Salary Remaining : $208,929
Nikita Zaitsev $975,000 (3)
-Salary Remaining : $208,929
Jesse Puljujarvi $800,000 (3)
-Salary Remaining : $171,429
Kailer Yamamoto $775,000 (4)
-Salary Remaining : $166,071
Philip Kemp $775,000 (3)
-Salary Remaining : $166,071
Jiri Kulich $750,000 (3)
-Salary Remaining : $160,714
Pontus Holmberg $750,000 (1)
-Salary Remaining : $160,714
Denton Mateychuk $750,000 (3)
-Salary Remaining : $160,714
Kevin Korchinski $750,000 (2)
-Salary Remaining : $160,714
Kent Johnson $725,000 (1)
-Salary Remaining : $155,357
Total Pro Players29
Salary Commitment
Year 26 : $78,012,500
Year 27 : $65,349,999
Year 28 : $53,374,998
Year 29 : $23,249,999
Salary Average Commitment
Year 26 : $17,550,000
Year 27 : $3,300,000
Year 28 : $1,950,000
Year 29 : $300,000
Salary Cap with 1 Way Contract
Year 26 : $78,012,500
Year 27 : $57,437,500
Year 28 : $34,950,000
Year 29 : $14,025,000

Farm Players Salaries

Nils Hoglander $110,000 (1)
Salary Remaining : $14,474
Michael Houser $97,500 (1)
Salary Remaining : $12,829
Jon Gillies $97,500 (3)
Salary Remaining : $12,829
Josh Leivo $85,000 (1)
Salary Remaining : $11,184
Matt Luff $77,500 (2)
Salary Remaining : $10,197
Gerry Mayhew $77,500 (1)
Salary Remaining : $10,197
Olle Lycksell $75,000 (1)
Salary Remaining : $9,868
Evgeny Svechnikov $75,000 (2)
Salary Remaining : $9,868
Denis Malgin $75,000 (2)
Salary Remaining : $9,868
Total Farm Players9
Salary Commitment
Year 26 : $770,000
Year 27 : $2,175,000
Year 28 : $97,500
Year 29 : $0
Salary Average Commitment
Year 26 : $200,000
Year 27 : $40,000
Year 28 : $10,000
Year 29 : $0

Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 7200 - $90 - 0 - 0.00%
Level 2: 6100 - $60 - 0 - 0.00%
Level 3: 2500 - $40 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 1200 - $120 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,080,000
Farm Players Total Salaries$967,500
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,111,374
Projected Bank Account$21,111,374

Pro Players Salaries

Mitchell Marner $10,905,000 (2)
-Salary Remaining : $2,336,786
Sebastian Aho $9,750,000 (3)
-Salary Remaining : $2,089,286
Miro Heiskanen $8,450,000 (1)
-Salary Remaining : $1,810,714
Martin Necas $6,500,000 (4)
-Salary Remaining : $1,392,857
Quinton Byfield $6,250,000 (4)
-Salary Remaining : $1,339,286
Ukko-Pekka Luukkonen $4,750,000 (4)
-Salary Remaining : $1,017,857
Rasmus Andersson $4,550,000 (2)
-Salary Remaining : $975,000
Mason Marchment $4,500,000 (3)
-Salary Remaining : $964,286
Boone Jenner $3,750,000 (2)
-Salary Remaining : $803,571
Eeli Tolvanen $3,475,000 (4)
-Salary Remaining : $744,643
Jordan Eberle $3,325,000 (2)
-Salary Remaining : $712,500
Michael Bunting $3,275,000 (4)
-Salary Remaining : $701,786
Vladislav Gavrikov $3,250,000 (5)
-Salary Remaining : $696,429
Evgenii Dadonov $2,000,000 (1)
-Salary Remaining : $428,571
Pyotr Kochetkov $2,000,000 (4)
-Salary Remaining : $428,571
Jake Bean $1,750,000 (3)
-Salary Remaining : $375,000
Trevor Lewis $950,000 (2)
-Salary Remaining : $203,571
Michael Amadio $925,000 (1)
-Salary Remaining : $198,214
Connor Mackey $775,000 (2)
-Salary Remaining : $166,071
Jalen Chatfield $750,000 (2)
-Salary Remaining : $160,714
Ryker Evans $750,000 (3)
-Salary Remaining : $160,714
Jack Drury $725,000 (1)
-Salary Remaining : $155,357
Simon Holmstrom $725,000 (1)
-Salary Remaining : $155,357
Total Pro Players23
Salary Commitment
Year 26 : $84,080,000
Year 27 : $75,005,000
Year 28 : $68,274,997
Year 29 : $51,274,997
Salary Average Commitment
Year 26 : $26,615,000
Year 27 : $24,215,000
Year 28 : $12,810,000
Year 29 : $3,400,000
Salary Cap with 1 Way Contract
Year 26 : $84,080,000
Year 27 : $71,255,000
Year 28 : $46,250,000
Year 29 : $29,500,000

Farm Players Salaries

Nikita Nesterenko $120,000 (2)
Salary Remaining : $15,789
Michael Eyssimont $80,000 (2)
Salary Remaining : $10,526
Cal Foote $80,000 (4)
Salary Remaining : $10,526
Rasmus Asplund $80,000 (3)
Salary Remaining : $10,526
Kevin Mandolese $77,500 (1)
Salary Remaining : $10,197
MacKenzie Entwistle $77,500 (1)
Salary Remaining : $10,197
Jaret Anderson-Dolan $77,500 (1)
Salary Remaining : $10,197
Erik Kallgren $75,000 (2)
Salary Remaining : $9,868
Tyler Tucker $75,000 (1)
Salary Remaining : $9,868
Kristian Reichel $75,000 (1)
Salary Remaining : $9,868
Josiah Slavin $75,000 (1)
Salary Remaining : $9,868
Nikolai Kovalenko $75,000 (3)
Salary Remaining : $9,868
Total Farm Players12
Salary Commitment
Year 26 : $967,500
Year 27 : $1,495,000
Year 28 : $1,155,000
Year 29 : $1,000,000
Salary Average Commitment
Year 26 : $357,500
Year 27 : $112,500
Year 28 : $30,000
Year 29 : $10,000

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 7200 - $87 - 6,874 - 95.47%
Level 2: 6100 - $60 - 6,100 - 100.00%
Level 3: 2500 - $41 - 2,338 - 93.52%
Level 4: 5000 - $32 - 4,365 - 87.30%
Luxury : 1200 - $121 - 1,093 - 91.08%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %20,770 - 94.41%
Average Income per Game$1,385,057
Year to Date Revenue$2,770,114

Expense

Pro Players Total Salaries$85,908,333
Farm Players Total Salaries$1,715,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$53,251,493
Projected Bank Account$53,251,493

Pro Players Salaries

Brayden Point $9,500,000 (1)
-Salary Remaining : $2,035,714
Steven Stamkos $8,000,000 (4)
-Salary Remaining : $1,714,286
Kevin Fiala $7,875,000 (2)
-Salary Remaining : $1,687,500
Ryan Pulock $7,700,000 (3)
-Salary Remaining : $1,650,000
Owen Tippett $6,200,000 (4)
-Salary Remaining : $1,328,571
Kevin Lankinen $5,600,000 (4)
-Salary Remaining : $1,200,000
Joel Eriksson Ek $5,250,000 (2)
-Salary Remaining : $1,125,000
Erik Cernak $5,200,000 (2)
-Salary Remaining : $1,114,286
Yanni Gourde $5,166,666 (1)
-Salary Remaining : $1,107,143
Jean-Gabriel Pageau $5,000,000 (1)
-Salary Remaining : $1,071,429
Andrew Copp $4,250,000 (4)
-Salary Remaining : $910,714
Jake Allen $3,850,000 (4)
-Salary Remaining : $825,000
Alexander Romanov $2,500,000 (1)
-Salary Remaining : $535,714
Luke Schenn $2,000,000 (2)
-Salary Remaining : $428,571
Beck Malenstyn $1,700,000 (4)
-Salary Remaining : $364,286
Robby Fabbri $1,350,000 (4)
-Salary Remaining : $289,286
Jake Walman $1,250,000 (1)
-Salary Remaining : $267,857
Nick Seeler $1,000,000 (2)
-Salary Remaining : $214,286
Colin Blackwell $1,000,000 (3)
-Salary Remaining : $214,286
Johnathan Kovacevic $766,667 (3)
-Salary Remaining : $164,286
Dmitri Voronkov $750,000 (2)
-Salary Remaining : $160,714
Logan Couture (Out of Payroll) $100,000 (2)
-Salary Remaining : $21,429
Total Pro Players22
Salary Commitment
Year 26 : $86,008,333
Year 27 : $71,675,000
Year 28 : $41,600,000
Year 29 : $28,900,000
Salary Average Commitment
Year 26 : $11,350,000
Year 27 : $2,975,000
Year 28 : $1,625,000
Year 29 : $700,000
Salary Cap with 1 Way Contract
Year 26 : $86,008,333
Year 27 : $62,591,667
Year 28 : $40,416,667
Year 29 : $30,950,000

Farm Players Salaries

Anton Lundell $500,000 (3)
Salary Remaining : $65,789
Christian Dvorak $445,000 (1)
Salary Remaining : $58,553
Martin Jones $100,000 (1)
Salary Remaining : $13,158
Nick Cicek $97,500 (2)
Salary Remaining : $12,829
Jonas Rondbjerg $97,500 (2)
Salary Remaining : $12,829
Skyler Brind Amour $97,500 (4)
Salary Remaining : $12,829
Felix Sandstrom $77,500 (2)
Salary Remaining : $10,197
Riley Stillman $77,500 (3)
Salary Remaining : $10,197
Andreas Englund $75,000 (2)
Salary Remaining : $9,868
Zachary L Heureux $75,000 (3)
Salary Remaining : $9,868
Jordan Harris $72,500 (1)
Salary Remaining : $9,539
Total Farm Players11
Salary Commitment
Year 26 : $1,715,000
Year 27 : $2,020,000
Year 28 : $750,000
Year 29 : $97,500
Salary Average Commitment
Year 26 : $855,000
Year 27 : $267,500
Year 28 : $165,000
Year 29 : $10,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial
Level 1: 7200 - $77 - 0 - 0.00%
Level 2: 6100 - $57 - 0 - 0.00%
Level 3: 2500 - $42 - 0 - 0.00%
Level 4: 5000 - $34 - 0 - 0.00%
Luxury : 1200 - $126 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,325,000
Farm Players Total Salaries$1,005,000
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$53,496,815
Projected Bank Account$53,496,815

Pro Players Salaries

Timo Meier $8,800,000 (2)
-Salary Remaining : $1,885,714
Mikhail Sergachev $8,500,000 (3)
-Salary Remaining : $1,821,429
Filip Hronek $7,250,000 (3)
-Salary Remaining : $1,553,571
Darcy Kuemper $6,800,000 (1)
-Salary Remaining : $1,457,143
Ivan Provorov $6,750,000 (2)
-Salary Remaining : $1,446,429
Brock Boeser $6,650,000 (2)
-Salary Remaining : $1,425,000
Nick Schmaltz $5,850,000 (5)
-Salary Remaining : $1,253,571
Brian Dumoulin $5,700,000 (1)
-Salary Remaining : $1,221,429
Jordan Binnington $5,200,000 (2)
-Salary Remaining : $1,114,286
Jaden Schwartz $5,000,000 (1)
-Salary Remaining : $1,071,429
Rasmus Sandin $4,600,000 (5)
-Salary Remaining : $985,714
Jamie Oleksiak $4,600,000 (2)
-Salary Remaining : $985,714
Dawson Mercer $4,000,000 (3)
-Salary Remaining : $857,143
Henri Jokiharju $3,100,000 (4)
-Salary Remaining : $664,286
David Kampf $1,975,000 (1)
-Salary Remaining : $423,214
Adam Gaudette $1,975,000 (3)
-Salary Remaining : $423,214
Anthony Beauvillier $1,250,000 (2)
-Salary Remaining : $267,857
Kevin Hayes $1,175,000 (2)
-Salary Remaining : $251,786
Marcus Johansson $975,000 (1)
-Salary Remaining : $208,929
Steven Lorentz $925,000 (1)
-Salary Remaining : $198,214
Valtteri Puustinen $775,000 (4)
-Salary Remaining : $166,071
Adam Fantilli $750,000 (2)
-Salary Remaining : $160,714
Shane Pinto $725,000 (1)
-Salary Remaining : $155,357
Total Pro Players23
Salary Commitment
Year 26 : $93,325,000
Year 27 : $73,225,000
Year 28 : $49,324,998
Year 29 : $27,599,998
Salary Average Commitment
Year 26 : $20,175,000
Year 27 : $15,250,000
Year 28 : $7,150,000
Year 29 : $6,150,000
Salary Cap with 1 Way Contract
Year 26 : $93,325,000
Year 27 : $71,225,000
Year 28 : $36,050,000
Year 29 : $14,325,000

Farm Players Salaries

Nikolas Matinpalo $97,500 (4)
Salary Remaining : $12,829
Keaton Middleton $97,500 (4)
Salary Remaining : $12,829
Nikita Tolopilo $95,000 (4)
Salary Remaining : $12,500
Marc Gatcomb $95,000 (3)
Salary Remaining : $12,500
Ondrej Pavel $92,500 (3)
Salary Remaining : $12,171
Givani Smith $80,000 (3)
Salary Remaining : $10,526
Dennis Cholowski $77,500 (3)
Salary Remaining : $10,197
Leevi Merilainen $75,000 (3)
Salary Remaining : $9,868
Wyatt Kaiser $75,000 (2)
Salary Remaining : $9,868
Olen Zellweger $75,000 (3)
Salary Remaining : $9,868
Akira Schmid $72,500 (1)
Salary Remaining : $9,539
Victor Soderstrom $72,500 (1)
Salary Remaining : $9,539
Total Farm Players12
Salary Commitment
Year 26 : $1,005,000
Year 27 : $857,500
Year 28 : $2,627,500
Year 29 : $290,000
Salary Average Commitment
Year 26 : $440,000
Year 27 : $295,000
Year 28 : $220,000
Year 29 : $30,000

Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7200 - $89 - 0 - 0.00%
Level 2: 6100 - $63 - 0 - 0.00%
Level 3: 2500 - $43 - 0 - 0.00%
Level 4: 5000 - $27 - 0 - 0.00%
Luxury : 1200 - $129 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,225,000
Farm Players Total Salaries$835,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,554,952
Projected Bank Account$14,554,952

Pro Players Salaries

Erik Karlsson $11,500,000 (2)
-Salary Remaining : $2,464,286
Dougie Hamilton $8,500,000 (2)
-Salary Remaining : $1,821,429
Andrei Kuzmenko $6,900,000 (2)
-Salary Remaining : $1,478,571
Hampus Lindholm $6,500,000 (3)
-Salary Remaining : $1,392,857
Ryan Strome $6,300,000 (3)
-Salary Remaining : $1,350,000
Ross Colton $4,000,000 (2)
-Salary Remaining : $857,143
Alex Nedeljkovic $3,750,000 (1)
-Salary Remaining : $803,571
Tony DeAngelo $3,500,000 (1)
-Salary Remaining : $750,000
Mathieu Joseph $2,950,000 (2)
-Salary Remaining : $632,143
Kaapo Kakko $2,400,000 (1)
-Salary Remaining : $514,286
Alexis Lafreniere $2,350,000 (1)
-Salary Remaining : $503,571
Morgan Geekie $2,000,000 (4)
-Salary Remaining : $428,571
Travis Hamonic $1,400,000 (2)
-Salary Remaining : $300,000
T.J. Brodie $1,350,000 (2)
-Salary Remaining : $289,286
Curtis Lazar $1,300,000 (4)
-Salary Remaining : $278,571
Alexei Toropchenko $1,250,000 (4)
-Salary Remaining : $267,857
Tanner Jeannot $1,200,000 (1)
-Salary Remaining : $257,143
Urho Vaakanainen $1,100,000 (4)
-Salary Remaining : $235,714
Justin Brazeau $1,000,000 (3)
-Salary Remaining : $214,286
Aatu Raty $750,000 (3)
-Salary Remaining : $160,714
John Beecher $750,000 (2)
-Salary Remaining : $160,714
Jakub Dobes $750,000 (2)
-Salary Remaining : $160,714
Jack Quinn $725,000 (1)
-Salary Remaining : $155,357
Total Pro Players23
Salary Commitment
Year 26 : $72,225,000
Year 27 : $62,700,000
Year 28 : $32,899,999
Year 29 : $26,799,998
Salary Average Commitment
Year 26 : $14,038,500
Year 27 : $8,513,500
Year 28 : $6,313,500
Year 29 : $300,000
Salary Cap with 1 Way Contract
Year 26 : $72,225,000
Year 27 : $58,300,000
Year 28 : $20,200,000
Year 29 : $5,650,000

Farm Players Salaries

Ty Dellandrea $130,000 (2)
Salary Remaining : $17,105
Collin Graf $120,000 (3)
Salary Remaining : $15,789
Dustin Tokarski $97,500 (1)
Salary Remaining : $12,829
Marian Studenic $97,500 (1)
Salary Remaining : $12,829
Jet Greaves $90,000 (2)
Salary Remaining : $11,842
Liam Foudy $77,500 (1)
Salary Remaining : $10,197
Nikita Okhotyuk $75,000 (2)
Salary Remaining : $9,868
Samuel Helenius $75,000 (3)
Salary Remaining : $9,868
Jonatan Berggren $72,500 (1)
Salary Remaining : $9,539
Total Farm Players9
Salary Commitment
Year 26 : $835,000
Year 27 : $490,000
Year 28 : $195,000
Year 29 : $0
Salary Average Commitment
Year 26 : $277,500
Year 27 : $115,000
Year 28 : $20,000
Year 29 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 7200 - $84 - 7,200 - 100.00%
Level 2: 6100 - $59 - 6,100 - 100.00%
Level 3: 2500 - $38 - 2,500 - 100.00%
Level 4: 5000 - $25 - 5,000 - 100.00%
Luxury : 1200 - $120 - 1,200 - 100.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %22,000 - 100.00%
Average Income per Game$1,381,848
Year to Date Revenue$5,527,392

Expense

Pro Players Total Salaries$76,585,000
Farm Players Total Salaries$1,430,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$550,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$48,374,620
Projected Bank Account$48,374,620

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (4)
-Salary Remaining : $2,035,714
Nathan MacKinnon $9,000,000 (5)
-Salary Remaining : $1,928,571
Anze Kopitar $8,800,000 (2)
-Salary Remaining : $1,885,714
William Karlsson $5,900,000 (2)
-Salary Remaining : $1,264,286
Kyle Palmieri $5,900,000 (2)
-Salary Remaining : $1,264,286
Travis Konecny $5,500,000 (2)
-Salary Remaining : $1,178,571
Jonas Siegenthaler $3,400,000 (2)
-Salary Remaining : $728,571
Gustav Nyquist $3,250,000 (2)
-Salary Remaining : $696,429
Erik Haula $3,150,000 (2)
-Salary Remaining : $675,000
Timothy Liljegren $3,000,000 (4)
-Salary Remaining : $642,857
Maxim Tsyplakov $2,800,000 (4)
-Salary Remaining : $600,000
Anton Forsberg $2,750,000 (1)
-Salary Remaining : $589,286
Jonathan Drouin $2,500,000 (4)
-Salary Remaining : $535,714
Alexandre Texier $2,100,000 (1)
-Salary Remaining : $450,000
Erik Gudbranson $1,975,000 (1)
-Salary Remaining : $423,214
Cole Smith $1,300,000 (3)
-Salary Remaining : $278,571
Logan Stanley $1,250,000 (3)
-Salary Remaining : $267,857
Taylor Raddysh $1,000,000 (3)
-Salary Remaining : $214,286
Troy Stecher $975,000 (4)
-Salary Remaining : $208,929
Spencer Stastney $975,000 (4)
-Salary Remaining : $208,929
David Gustafsson $835,000 (1)
-Salary Remaining : $178,929
Kevin Bahl $725,000 (1)
-Salary Remaining : $155,357
Total Pro Players22
Salary Commitment
Year 26 : $76,585,000
Year 27 : $77,050,000
Year 28 : $53,649,998
Year 29 : $46,849,998
Salary Average Commitment
Year 26 : $25,625,000
Year 27 : $23,300,000
Year 28 : $22,600,000
Year 29 : $21,700,000
Salary Cap with 1 Way Contract
Year 26 : $76,585,000
Year 27 : $68,200,000
Year 28 : $32,300,000
Year 29 : $28,750,000

Farm Players Salaries

T.J. Oshie $290,000 (1)
Salary Remaining : $38,158
Michael Mcleod $180,000 (3)
Salary Remaining : $23,684
Samuel Ersson $145,000 (1)
Salary Remaining : $19,079
Calvin Pickard $97,500 (3)
Salary Remaining : $12,829
Jujhar Khaira $97,500 (2)
Salary Remaining : $12,829
Austin Watson $97,500 (1)
Salary Remaining : $12,829
Nathan Walker $97,500 (3)
Salary Remaining : $12,829
Matt Nieto $97,500 (3)
Salary Remaining : $12,829
Devin Shore $97,500 (2)
Salary Remaining : $12,829
Nick Bonino $80,000 (2)
Salary Remaining : $10,526
Isaak Phillips $75,000 (2)
Salary Remaining : $9,868
Jackson Blake $75,000 (3)
Salary Remaining : $9,868
Total Farm Players12
Salary Commitment
Year 26 : $1,430,000
Year 27 : $897,500
Year 28 : $547,500
Year 29 : $0
Salary Average Commitment
Year 26 : $235,000
Year 27 : $155,000
Year 28 : $50,000
Year 29 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 7200 - $88 - 6,942 - 96.42%
Level 2: 6100 - $62 - 5,849 - 95.89%
Level 3: 2500 - $42 - 2,379 - 95.15%
Level 4: 5000 - $28 - 4,647 - 92.93%
Luxury : 1200 - $124 - 1,150 - 95.82%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %20,966 - 95.30%
Average Income per Game$1,399,975
Year to Date Revenue$12,599,772

Expense

Pro Players Total Salaries$94,825,000
Farm Players Total Salaries$705,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,045,805
Projected Bank Account$26,045,805

Pro Players Salaries

Auston Matthews $13,250,000 (3)
-Salary Remaining : $2,839,286
Seth Jones $9,500,000 (4)
-Salary Remaining : $2,035,714
Mikko Rantanen $9,250,000 (2)
-Salary Remaining : $1,982,143
Kirill Kaprizov $9,000,000 (2)
-Salary Remaining : $1,928,571
Kris Letang $6,100,000 (2)
-Salary Remaining : $1,307,143
Travis Sanheim $5,250,000 (5)
-Salary Remaining : $1,125,000
Sean Monahan $5,000,000 (4)
-Salary Remaining : $1,071,429
Alex Tuch $4,750,000 (5)
-Salary Remaining : $1,017,857
Blake Coleman $4,500,000 (1)
-Salary Remaining : $964,286
Brandon Carlo $4,100,000 (2)
-Salary Remaining : $878,571
Marcus Pettersson $4,025,000 (1)
-Salary Remaining : $862,500
Jake Oettinger $4,000,000 (4)
-Salary Remaining : $857,143
Jordan Greenway $3,000,000 (2)
-Salary Remaining : $642,857
Chandler Stephenson $2,750,000 (3)
-Salary Remaining : $589,286
Brandon Tanev $2,500,000 (1)
-Salary Remaining : $535,714
Nic Dowd $1,600,000 (1)
-Salary Remaining : $342,857
Erik Johnson $1,300,000 (1)
-Salary Remaining : $278,571
Scott Wedgewood $1,250,000 (2)
-Salary Remaining : $267,857
James Van Riemsdyk $1,000,000 (3)
-Salary Remaining : $214,286
Corey Perry $1,000,000 (2)
-Salary Remaining : $214,286
Jon Merrill $975,000 (2)
-Salary Remaining : $208,929
Matthew Beniers $725,000 (1)
-Salary Remaining : $155,357
Total Pro Players22
Salary Commitment
Year 26 : $94,825,000
Year 27 : $89,175,000
Year 28 : $55,999,999
Year 29 : $38,999,999
Salary Average Commitment
Year 26 : $46,687,500
Year 27 : $41,037,500
Year 28 : $40,237,500
Year 29 : $21,587,500
Salary Cap with 1 Way Contract
Year 26 : $94,825,000
Year 27 : $80,175,000
Year 28 : $45,500,000
Year 29 : $28,500,000

Farm Players Salaries

Roland Mckeown $100,000 (1)
Salary Remaining : $13,158
Matt Murray $97,500 (3)
Salary Remaining : $12,829
Daniel Sprong $95,000 (4)
Salary Remaining : $12,500
Matthew Murray $90,000 (2)
Salary Remaining : $11,842
Jonathan Dahlen $90,000 (2)
Salary Remaining : $11,842
Zack MacEwen $77,500 (3)
Salary Remaining : $10,197
Tanner Laczynski $77,500 (3)
Salary Remaining : $10,197
Jasper Weatherby $77,500 (3)
Salary Remaining : $10,197
Total Farm Players8
Salary Commitment
Year 26 : $705,000
Year 27 : $1,527,500
Year 28 : $1,347,500
Year 29 : $95,000
Salary Average Commitment
Year 26 : $205,000
Year 27 : $130,000
Year 28 : $110,000
Year 29 : $10,000

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 7200 - $90 - 6,964 - 96.72%
Level 2: 6100 - $60 - 6,100 - 100.00%
Level 3: 2500 - $41 - 2,413 - 96.51%
Level 4: 5000 - $29 - 4,831 - 96.62%
Luxury : 1200 - $120 - 1,200 - 100.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %21,508 - 97.76%
Average Income per Game$1,430,802
Year to Date Revenue$7,154,012

Expense

Pro Players Total Salaries$88,352,357
Farm Players Total Salaries$950,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$17,407,351
Projected Bank Account$17,407,351

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (2)
-Salary Remaining : $2,142,857
Tomas Hertl $8,137,500 (3)
-Salary Remaining : $1,743,750
Josh Norris $7,950,000 (4)
-Salary Remaining : $1,703,571
Kyle Connor $7,142,857 (2)
-Salary Remaining : $1,530,612
Claude Giroux $6,500,000 (2)
-Salary Remaining : $1,392,857
Tom Wilson $6,500,000 (3)
-Salary Remaining : $1,392,857
MacKenzie Weegar $6,250,000 (3)
-Salary Remaining : $1,339,286
Adrian Kempe $5,500,000 (2)
-Salary Remaining : $1,178,571
Zach Hyman $5,500,000 (1)
-Salary Remaining : $1,178,571
K Andre Miller $3,872,000 (1)
-Salary Remaining : $829,714
Connor Murphy $3,300,000 (2)
-Salary Remaining : $707,143
Mario Ferraro $3,250,000 (4)
-Salary Remaining : $696,429
Matt Duchene $3,000,000 (4)
-Salary Remaining : $642,857
Artturi Lehkonen $2,500,000 (1)
-Salary Remaining : $535,714
Reilly Smith $2,000,000 (2)
-Salary Remaining : $428,571
Ryan Poehling (Out of Payroll) $1,900,000 (4)
-Salary Remaining : $407,143
Connor Clifton $1,300,000 (2)
-Salary Remaining : $278,571
Parker Kelly $1,100,000 (1)
-Salary Remaining : $235,714
Petr Mrazek $1,100,000 (1)
-Salary Remaining : $235,714
Drew O Connor $975,000 (1)
-Salary Remaining : $208,929
Jonny Brodzinski $975,000 (3)
-Salary Remaining : $208,929
Ryan Suter $775,000 (1)
-Salary Remaining : $166,071
Owen Power $725,000 (1)
-Salary Remaining : $155,357
Total Pro Players23
Salary Commitment
Year 26 : $90,252,357
Year 27 : $75,205,357
Year 28 : $54,312,498
Year 29 : $32,449,998
Salary Average Commitment
Year 26 : $20,075,000
Year 27 : $14,650,000
Year 28 : $13,950,000
Year 29 : $8,200,000
Salary Cap with 1 Way Contract
Year 26 : $90,252,357
Year 27 : $73,705,357
Year 28 : $37,962,500
Year 29 : $16,100,000

Farm Players Salaries

Jack Williams $120,000 (4)
Salary Remaining : $15,789
Victor Ostman $97,500 (4)
Salary Remaining : $12,829
Vinnie Hinostroza $97,500 (4)
Salary Remaining : $12,829
Justin Kirkland $97,500 (4)
Salary Remaining : $12,829
Walker Duehr $97,500 (2)
Salary Remaining : $12,829
Sam Morton $97,500 (4)
Salary Remaining : $12,829
Karsen Dorwart $97,500 (4)
Salary Remaining : $12,829
Jack Ahcan $95,000 (1)
Salary Remaining : $12,500
Aleksei Kolosov $75,000 (3)
Salary Remaining : $9,868
Matthew Kessel $75,000 (1)
Salary Remaining : $9,868
Total Farm Players10
Salary Commitment
Year 26 : $950,000
Year 27 : $780,000
Year 28 : $682,500
Year 29 : $607,500
Salary Average Commitment
Year 26 : $290,000
Year 27 : $145,000
Year 28 : $135,000
Year 29 : $60,000

Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 7200 - $91 - 6,851 - 95.16%
Level 2: 6100 - $63 - 5,946 - 97.48%
Level 3: 2500 - $45 - 2,378 - 95.13%
Level 4: 5000 - $29 - 4,778 - 95.56%
Luxury : 1200 - $131 - 1,115 - 92.89%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %21,069 - 95.77%
Average Income per Game$1,445,288
Year to Date Revenue$10,117,013

Expense

Pro Players Total Salaries$94,375,000
Farm Players Total Salaries$1,147,500
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$88,480,727
Projected Bank Account$88,480,727

Pro Players Salaries

Lucas Raymond $8,075,000 (3)
-Salary Remaining : $1,730,357
Jacob Trouba $8,000,000 (3)
-Salary Remaining : $1,714,286
Jesper Bratt $7,875,000 (4)
-Salary Remaining : $1,687,500
Cole Caufield $7,850,000 (6)
-Salary Remaining : $1,682,143
Nico Hischier $7,250,000 (4)
-Salary Remaining : $1,553,571
Nazem Kadri $7,000,000 (2)
-Salary Remaining : $1,500,000
Anthony Cirelli $6,250,000 (3)
-Salary Remaining : $1,339,286
Ryan Nugent-Hopkins $5,150,000 (2)
-Salary Remaining : $1,103,571
Nikita Zadorov $5,000,000 (4)
-Salary Remaining : $1,071,429
Adam Henrique $3,800,000 (4)
-Salary Remaining : $814,286
Justin Faulk $3,525,000 (1)
-Salary Remaining : $755,357
Marcus Foligno $3,100,000 (1)
-Salary Remaining : $664,286
Anthony Stolarz $3,100,000 (3)
-Salary Remaining : $664,286
Jan Rutta $2,750,000 (1)
-Salary Remaining : $589,286
Zach Whitecloud $2,750,000 (2)
-Salary Remaining : $589,286
Martin Fehervary $2,675,000 (1)
-Salary Remaining : $573,214
Teddy Blueger $2,300,000 (4)
-Salary Remaining : $492,857
Frederick Gaudreau $1,575,000 (3)
-Salary Remaining : $337,500
Sean Walker $1,400,000 (2)
-Salary Remaining : $300,000
Oskar Sundqvist $1,225,000 (3)
-Salary Remaining : $262,500
Logan Thompson $1,200,000 (1)
-Salary Remaining : $257,143
Stefan Noesen $1,000,000 (2)
-Salary Remaining : $214,286
Jesper Boqvist $775,000 (4)
-Salary Remaining : $166,071
Alex Vlasic $750,000 (2)
-Salary Remaining : $160,714
Total Pro Players24
Salary Commitment
Year 26 : $94,375,000
Year 27 : $81,850,000
Year 28 : $63,800,000
Year 29 : $46,824,998
Salary Average Commitment
Year 26 : $17,450,000
Year 27 : $15,150,000
Year 28 : $13,900,000
Year 29 : $700,000
Salary Cap with 1 Way Contract
Year 26 : $94,375,000
Year 27 : $81,125,000
Year 28 : $63,075,000
Year 29 : $34,850,000

Farm Players Salaries

Quinn Hutson $110,000 (4)
Salary Remaining : $14,474
Jacob Quillan $110,000 (4)
Salary Remaining : $14,474
Ivan Ivan $110,000 (4)
Salary Remaining : $14,474
Chase Bradley $110,000 (4)
Salary Remaining : $14,474
Nikita Prishchepov $100,000 (4)
Salary Remaining : $13,158
Ben Hutton $80,000 (3)
Salary Remaining : $10,526
Ben Meyers $80,000 (3)
Salary Remaining : $10,526
Joel Blomqvist $75,000 (3)
Salary Remaining : $9,868
Arturs Silovs $75,000 (2)
Salary Remaining : $9,868
Jakob Pelletier $75,000 (2)
Salary Remaining : $9,868
Thomas Bordeleau $75,000 (2)
Salary Remaining : $9,868
Nicholas Robertson $75,000 (2)
Salary Remaining : $9,868
Philip Broberg $72,500 (1)
Salary Remaining : $9,539
Total Farm Players13
Salary Commitment
Year 26 : $1,147,500
Year 27 : $1,075,000
Year 28 : $775,000
Year 29 : $540,000
Salary Average Commitment
Year 26 : $452,500
Year 27 : $380,000
Year 28 : $145,000
Year 29 : $50,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 7200 - $85 - 0 - 0.00%
Level 2: 6100 - $59 - 0 - 0.00%
Level 3: 2500 - $42 - 0 - 0.00%
Level 4: 5000 - $28 - 0 - 0.00%
Luxury : 1200 - $121 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,117,500
Farm Players Total Salaries$592,500
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,428,063
Projected Bank Account$25,428,063

Pro Players Salaries

Aleksander Barkov $10,000,000 (5)
-Salary Remaining : $2,142,857
Mark Stone $9,500,000 (5)
-Salary Remaining : $2,035,714
Mathew Barzal $9,150,000 (2)
-Salary Remaining : $1,960,714
Gabriel Landeskog $8,800,000 (2)
-Salary Remaining : $1,885,714
Moritz Seider $8,550,000 (2)
-Salary Remaining : $1,832,143
Valeri Nichushkin $6,125,000 (4)
-Salary Remaining : $1,312,500
Jeff Skinner $5,900,000 (1)
-Salary Remaining : $1,264,286
Filip Chytil $4,437,500 (1)
-Salary Remaining : $950,893
Ryan Graves $4,000,000 (2)
-Salary Remaining : $857,143
Nate Schmidt $3,600,000 (2)
-Salary Remaining : $771,429
Yakov Trenin $3,500,000 (2)
-Salary Remaining : $750,000
Philipp Grubauer $3,300,000 (2)
-Salary Remaining : $707,143
Juuso Valimaki $2,000,000 (4)
-Salary Remaining : $428,571
Cole Guttman $1,200,000 (2)
-Salary Remaining : $257,143
Connor Dewar $1,180,000 (4)
-Salary Remaining : $252,857
Zemgus Girgensons $1,100,000 (3)
-Salary Remaining : $235,714
Tomas Nosek $1,000,000 (2)
-Salary Remaining : $214,286
Mitchell Chaffee $975,000 (3)
-Salary Remaining : $208,929
Wyatt Aamodt $950,000 (4)
-Salary Remaining : $203,571
Madison Bowey $900,000 (2)
-Salary Remaining : $192,857
Matt Rempe $900,000 (3)
-Salary Remaining : $192,857
Caleb Jones $775,000 (2)
-Salary Remaining : $166,071
Fredrik Olofsson $775,000 (3)
-Salary Remaining : $166,071
Gage Goncalves $750,000 (2)
-Salary Remaining : $160,714
Iaroslav Askarov $750,000 (3)
-Salary Remaining : $160,714
Total Pro Players25
Salary Commitment
Year 26 : $90,117,500
Year 27 : $72,130,000
Year 28 : $51,074,998
Year 29 : $47,074,997
Salary Average Commitment
Year 26 : $12,700,000
Year 27 : $11,900,000
Year 28 : $8,800,000
Year 29 : $7,000,000
Salary Cap with 1 Way Contract
Year 26 : $90,117,500
Year 27 : $79,780,000
Year 28 : $34,255,000
Year 29 : $29,755,000

Farm Players Salaries

Clay Stevenson $95,000 (4)
Salary Remaining : $12,500
Dysin Mayo $95,000 (2)
Salary Remaining : $12,500
Joel Teasdale $90,000 (2)
Salary Remaining : $11,842
Callahan Burke $85,000 (2)
Salary Remaining : $11,184
Oskar Steen $80,000 (3)
Salary Remaining : $10,526
Rudolfs Balcers $75,000 (2)
Salary Remaining : $9,868
Cole Brady $72,500 (1)
Salary Remaining : $9,539
Total Farm Players7
Salary Commitment
Year 26 : $592,500
Year 27 : $1,427,500
Year 28 : $175,000
Year 29 : $95,000
Salary Average Commitment
Year 26 : $197,500
Year 27 : $125,000
Year 28 : $85,000
Year 29 : $10,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 7200 - $87 - 6,751 - 93.76%
Level 2: 6100 - $60 - 6,100 - 100.00%
Level 3: 2500 - $40 - 2,500 - 100.00%
Level 4: 5000 - $30 - 4,214 - 84.29%
Luxury : 1200 - $110 - 1,200 - 100.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %20,765 - 94.39%
Average Income per Game$1,364,238
Year to Date Revenue$4,092,713

Expense

Pro Players Total Salaries$86,583,333
Farm Players Total Salaries$1,285,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$950,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$100,277,161
Projected Bank Account$100,277,161

Pro Players Salaries

Adam Fox $9,500,000 (3)
-Salary Remaining : $2,035,714
Darnell Nurse $9,250,000 (4)
-Salary Remaining : $1,982,143
Morgan Rielly $7,500,000 (3)
-Salary Remaining : $1,607,143
Sam Reinhart $6,500,000 (5)
-Salary Remaining : $1,392,857
Trevor Zegras $5,750,000 (2)
-Salary Remaining : $1,232,143
Mikael Backlund $5,600,000 (2)
-Salary Remaining : $1,200,000
Mikael Granlund $5,000,000 (1)
-Salary Remaining : $1,071,429
Conor Garland $4,950,000 (1)
-Salary Remaining : $1,060,714
Jakob Chychrun $4,600,000 (3)
-Salary Remaining : $985,714
Scott Laughton $3,800,000 (3)
-Salary Remaining : $814,286
Ivan Barbashev $3,500,000 (1)
-Salary Remaining : $750,000
Janis Moser $3,375,000 (1)
-Salary Remaining : $723,214
Garnet Hathaway $3,000,000 (2)
-Salary Remaining : $642,857
Eetu Luostarinen $3,000,000 (4)
-Salary Remaining : $642,857
Vitek Vanecek $2,500,000 (1)
-Salary Remaining : $535,714
Mackenzie Blackwood $2,350,000 (2)
-Salary Remaining : $503,571
Morgan Frost $2,100,000 (4)
-Salary Remaining : $450,000
Ryan Donato $2,000,000 (1)
-Salary Remaining : $428,571
Kevin Labanc $800,000 (3)
-Salary Remaining : $171,429
Boris Katchouk $758,333 (3)
-Salary Remaining : $162,500
Brock Faber $750,000 (2)
-Salary Remaining : $160,714
Total Pro Players21
Salary Commitment
Year 26 : $86,583,333
Year 27 : $76,975,000
Year 28 : $65,849,999
Year 29 : $37,874,998
Salary Average Commitment
Year 26 : $28,142,000
Year 27 : $19,375,000
Year 28 : $18,225,000
Year 29 : $6,800,000
Salary Cap with 1 Way Contract
Year 26 : $86,583,333
Year 27 : $65,258,333
Year 28 : $47,808,333
Year 29 : $20,850,000

Farm Players Salaries

Adam Boqvist $260,000 (1)
Salary Remaining : $34,211
Pierre Engvall $150,000 (1)
Salary Remaining : $19,737
Conor Timmins $110,000 (4)
Salary Remaining : $14,474
Thomas Greiss $100,000 (1)
Salary Remaining : $13,158
Pierrick Dube $97,500 (3)
Salary Remaining : $12,829
Matt Benning $97,500 (4)
Salary Remaining : $12,829
Maxime Comtois $97,500 (4)
Salary Remaining : $12,829
Matthew Berlin $75,000 (2)
Salary Remaining : $9,868
Simon Nemec $75,000 (2)
Salary Remaining : $9,868
Zachary Jones $75,000 (2)
Salary Remaining : $9,868
Zack Ostapchuk $75,000 (3)
Salary Remaining : $9,868
Nils Lundkvist $72,500 (1)
Salary Remaining : $9,539
Total Farm Players12
Salary Commitment
Year 26 : $1,285,000
Year 27 : $812,500
Year 28 : $587,500
Year 29 : $1,195,000
Salary Average Commitment
Year 26 : $427,500
Year 27 : $210,000
Year 28 : $50,000
Year 29 : $30,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 7200 - $87 - 6,697 - 93.01%
Level 2: 6100 - $60 - 6,100 - 100.00%
Level 3: 2500 - $41 - 2,453 - 98.11%
Level 4: 5000 - $32 - 4,028 - 80.55%
Luxury : 1200 - $120 - 1,200 - 100.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %20,477 - 93.08%
Average Income per Game$1,374,967
Year to Date Revenue$4,124,901

Expense

Pro Players Total Salaries$90,442,000
Farm Players Total Salaries$1,050,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$33,040,472
Projected Bank Account$33,040,472

Pro Players Salaries

Pierre-Luc Dubois $8,500,000 (3)
-Salary Remaining : $1,821,429
Victor Hedman $7,875,000 (4)
-Salary Remaining : $1,687,500
Dylan Cozens $7,100,000 (2)
-Salary Remaining : $1,521,429
Troy Terry $7,000,000 (3)
-Salary Remaining : $1,500,000
Brandon Hagel $6,500,000 (4)
-Salary Remaining : $1,392,857
Brayden Schenn $6,500,000 (1)
-Salary Remaining : $1,392,857
Mark Scheifele $6,125,000 (2)
-Salary Remaining : $1,312,500
Evgeni Malkin $6,100,000 (2)
-Salary Remaining : $1,307,143
Juuse Saros $5,000,000 (3)
-Salary Remaining : $1,071,429
Mike Matheson $4,875,000 (3)
-Salary Remaining : $1,044,643
Jordan Staal $3,600,000 (1)
-Salary Remaining : $771,429
Ben Chiarot $3,600,000 (2)
-Salary Remaining : $771,429
Joel Edmundson $3,200,000 (2)
-Salary Remaining : $685,714
Ian Cole $2,975,000 (1)
-Salary Remaining : $637,500
Warren Foegele $2,750,000 (1)
-Salary Remaining : $589,286
Gustav Forsling $2,667,000 (1)
-Salary Remaining : $571,500
Barrett Hayton $2,650,000 (1)
-Salary Remaining : $567,857
Zach Bogosian $1,250,000 (2)
-Salary Remaining : $267,857
Connor Ingram $725,000 (1)
-Salary Remaining : $155,357
Dylan Holloway $725,000 (1)
-Salary Remaining : $155,357
Mason Mctavish $725,000 (1)
-Salary Remaining : $155,357
Total Pro Players21
Salary Commitment
Year 26 : $90,442,000
Year 27 : $67,250,000
Year 28 : $39,875,000
Year 29 : $14,500,000
Salary Average Commitment
Year 26 : $27,292,000
Year 27 : $19,400,000
Year 28 : $18,800,000
Year 29 : $7,975,000
Salary Cap with 1 Way Contract
Year 26 : $90,442,000
Year 27 : $67,125,000
Year 28 : $39,750,000
Year 29 : $14,375,000

Farm Players Salaries

Jamie Drysdale $230,000 (2)
Salary Remaining : $30,263
Marcus Hogberg $97,500 (4)
Salary Remaining : $12,829
Tanner Pearson $97,500 (4)
Salary Remaining : $12,829
Jack Johnson $97,500 (2)
Salary Remaining : $12,829
Lucas Carlsson $80,000 (3)
Salary Remaining : $10,526
Maxime Lajoie $77,500 (3)
Salary Remaining : $10,197
Jiri Patera $75,000 (1)
Salary Remaining : $9,868
David Jiricek $75,000 (2)
Salary Remaining : $9,868
Logan Stankoven $75,000 (3)
Salary Remaining : $9,868
Bobby Brink $75,000 (2)
Salary Remaining : $9,868
Kristian Vesalainen $70,000 (1)
Salary Remaining : $9,211
Total Farm Players11
Salary Commitment
Year 26 : $1,050,000
Year 27 : $1,827,500
Year 28 : $2,270,000
Year 29 : $195,000
Salary Average Commitment
Year 26 : $355,000
Year 27 : $270,000
Year 28 : $110,000
Year 29 : $20,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 7200 - $90 - 6,389 - 88.73%
Level 2: 6100 - $62 - 5,507 - 90.28%
Level 3: 2500 - $45 - 2,194 - 87.77%
Level 4: 5000 - $28 - 4,452 - 89.04%
Luxury : 1200 - $130 - 1,065 - 88.75%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %19,607 - 89.12%
Average Income per Game$1,329,396
Year to Date Revenue$3,988,187

Expense

Pro Players Total Salaries$84,465,238
Farm Players Total Salaries$1,265,250
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$681,250
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$101,561,025
Projected Bank Account$101,561,025

Pro Players Salaries

Jake Guentzel $9,000,000 (4)
-Salary Remaining : $1,928,571
Brady Tkachuk $8,205,714 (1)
-Salary Remaining : $1,758,367
Vince Dunn $7,350,000 (2)
-Salary Remaining : $1,575,000
Tage Thompson $7,142,857 (3)
-Salary Remaining : $1,530,612
Josh Morrissey $6,250,000 (4)
-Salary Remaining : $1,339,286
Tyler Bertuzzi $6,000,000 (4)
-Salary Remaining : $1,285,714
Sean Couturier $5,900,000 (2)
-Salary Remaining : $1,264,286
Phillip Danault $5,500,000 (2)
-Salary Remaining : $1,178,571
Sam Bennett $4,425,000 (5)
-Salary Remaining : $948,214
David Savard $4,400,000 (2)
-Salary Remaining : $942,857
Matt Dumba $4,000,000 (4)
-Salary Remaining : $857,143
Alec Martinez $3,000,000 (1)
-Salary Remaining : $642,857
Adin Hill $2,750,000 (1)
-Salary Remaining : $589,286
Nick Blankenburg $1,975,000 (1)
-Salary Remaining : $423,214
Casey DeSmith $1,800,000 (1)
-Salary Remaining : $385,714
Mathieu Olivier $1,400,000 (3)
-Salary Remaining : $300,000
Keegan Kolesar $1,400,000 (2)
-Salary Remaining : $300,000
Dakota Joshua $975,000 (1)
-Salary Remaining : $208,929
Joseph Woll $766,667 (4)
-Salary Remaining : $164,286
Simon Edvinsson $750,000 (3)
-Salary Remaining : $160,714
Zachary Bolduc $750,000 (3)
-Salary Remaining : $160,714
Pierre Olivier Joseph $725,000 (1)
-Salary Remaining : $155,357
Evander Kane (Out of Payroll) $100,000 (1)
-Salary Remaining : $21,429
Total Pro Players23
Salary Commitment
Year 26 : $84,565,238
Year 27 : $72,609,524
Year 28 : $46,959,524
Year 29 : $36,916,667
Salary Average Commitment
Year 26 : $24,525,000
Year 27 : $19,825,000
Year 28 : $19,325,000
Year 29 : $16,975,000
Salary Cap with 1 Way Contract
Year 26 : $84,565,238
Year 27 : $65,034,524
Year 28 : $40,484,524
Year 29 : $30,441,667

Farm Players Salaries

Tyler Johnson $302,500 (2)
Salary Remaining : $39,803
Declan Carlile $97,500 (3)
Salary Remaining : $12,829
Cayden Primeau $89,000 (1)
Salary Remaining : $11,711
Nico Daws $81,250 (2)
Salary Remaining : $10,691
Kieffer Bellows $80,000 (3)
Salary Remaining : $10,526
Cole McWard $80,000 (2)
Salary Remaining : $10,526
Jansen Harkins $78,750 (2)
Salary Remaining : $10,362
Julien Gauthier $78,750 (3)
Salary Remaining : $10,362
Alex Nylander $77,500 (3)
Salary Remaining : $10,197
Ty Smith $77,500 (1)
Salary Remaining : $10,197
Lukas Reichel $75,000 (2)
Salary Remaining : $9,868
Alexander Holtz $75,000 (2)
Salary Remaining : $9,868
Vitali Kravtsov $72,500 (1)
Salary Remaining : $9,539
Total Farm Players13
Salary Commitment
Year 26 : $1,265,250
Year 27 : $1,947,500
Year 28 : $2,177,500
Year 29 : $0
Salary Average Commitment
Year 26 : $312,500
Year 27 : $220,000
Year 28 : $40,000
Year 29 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7200 - $58 - 7,200 - 100.00%
Level 2: 6100 - $55 - 6,100 - 100.00%
Level 3: 2500 - $38 - 2,500 - 100.00%
Level 4: 5000 - $25 - 5,000 - 100.00%
Luxury : 1200 - $120 - 1,200 - 100.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %22,000 - 100.00%
Average Income per Game$1,161,784
Year to Date Revenue$5,808,920

Expense

Pro Players Total Salaries$92,645,087
Farm Players Total Salaries$780,000
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$103,844,624
Projected Bank Account$103,844,624

Pro Players Salaries

John Tavares $11,000,000 (4)
-Salary Remaining : $2,357,143
Sidney Crosby $8,700,000 (5)
-Salary Remaining : $1,864,286
John Carlson $8,000,000 (4)
-Salary Remaining : $1,714,286
Jason Robertson $7,750,000 (1)
-Salary Remaining : $1,660,714
Seth Jarvis $7,420,087 (3)
-Salary Remaining : $1,590,019
Drew Doughty $7,200,000 (1)
-Salary Remaining : $1,542,857
Charlie Coyle $6,600,000 (2)
-Salary Remaining : $1,414,286
Vincent Trocheck $5,625,000 (3)
-Salary Remaining : $1,205,357
Brent Burns $5,500,000 (1)
-Salary Remaining : $1,178,571
Linus Ullmark $5,000,000 (3)
-Salary Remaining : $1,071,429
Jake Mccabe $4,000,000 (3)
-Salary Remaining : $857,143
Patrick Kane $3,800,000 (2)
-Salary Remaining : $814,286
Adam Lowry $3,250,000 (2)
-Salary Remaining : $696,429
Karel Vejmelka $2,725,000 (2)
-Salary Remaining : $583,929
Dylan Samberg $1,400,000 (4)
-Salary Remaining : $300,000
Calvin De Haan $950,000 (2)
-Salary Remaining : $203,571
Jackson Lacombe $750,000 (2)
-Salary Remaining : $160,714
Martin Pospisil $750,000 (1)
-Salary Remaining : $160,714
Dylan Guenther $750,000 (2)
-Salary Remaining : $160,714
Connor Bedard $750,000 (2)
-Salary Remaining : $160,714
Aliaksei Protas $725,000 (1)
-Salary Remaining : $155,357
Total Pro Players21
Salary Commitment
Year 26 : $92,645,087
Year 27 : $70,475,087
Year 28 : $50,875,086
Year 29 : $30,129,998
Salary Average Commitment
Year 26 : $6,500,000
Year 27 : $4,725,000
Year 28 : $2,025,000
Year 29 : $400,000
Salary Cap with 1 Way Contract
Year 26 : $92,645,087
Year 27 : $70,720,087
Year 28 : $51,145,087
Year 29 : $29,100,000

Farm Players Salaries

Jonas Johansson $125,000 (1)
Salary Remaining : $16,447
Daniil Tarasov $105,000 (4)
Salary Remaining : $13,816
Jarred Tinordi $97,500 (3)
Salary Remaining : $12,829
Axel Jonsson Fjallby $77,500 (3)
Salary Remaining : $10,197
Vladislav Kolyachonok $75,000 (2)
Salary Remaining : $9,868
Kaedan Korczak $75,000 (2)
Salary Remaining : $9,868
Mikael Pyyhtia $75,000 (3)
Salary Remaining : $9,868
Cole Schwindt $75,000 (2)
Salary Remaining : $9,868
Logan Cooley $75,000 (2)
Salary Remaining : $9,868
Total Farm Players9
Salary Commitment
Year 26 : $780,000
Year 27 : $1,577,500
Year 28 : $2,172,500
Year 29 : $1,000,000
Salary Average Commitment
Year 26 : $412,500
Year 27 : $337,500
Year 28 : $102,500
Year 29 : $10,000

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 7200 - $88 - 0 - 0.00%
Level 2: 6100 - $59 - 0 - 0.00%
Level 3: 2500 - $37 - 0 - 0.00%
Level 4: 5000 - $26 - 0 - 0.00%
Luxury : 1200 - $121 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,375,000
Farm Players Total Salaries$610,000
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$54,760,045
Projected Bank Account$54,760,045

Pro Players Salaries

Elias Pettersson $11,600,000 (4)
-Salary Remaining : $2,485,714
Jonathan Huberdeau $10,500,000 (2)
-Salary Remaining : $2,250,000
Thomas Chabot $8,000,000 (2)
-Salary Remaining : $1,714,286
Clayton Keller $7,150,000 (4)
-Salary Remaining : $1,532,143
Andrew Mangiapane $4,000,000 (1)
-Salary Remaining : $857,143
Casey Cizikas $3,100,000 (2)
-Salary Remaining : $664,286
Justin Holl $2,000,000 (1)
-Salary Remaining : $428,571
Michael Kesselring $1,200,000 (2)
-Salary Remaining : $257,143
Justin Hryckowian $1,100,000 (4)
-Salary Remaining : $235,714
Pavol Regenda $1,100,000 (2)
-Salary Remaining : $235,714
Charlie Lindgren $1,100,000 (3)
-Salary Remaining : $235,714
Arvid Soderblom $1,100,000 (1)
-Salary Remaining : $235,714
Jake Christiansen $1,100,000 (1)
-Salary Remaining : $235,714
Nick Perbix $1,100,000 (2)
-Salary Remaining : $235,714
Logan Morrison $1,100,000 (3)
-Salary Remaining : $235,714
Oliver Kylington $1,050,000 (2)
-Salary Remaining : $225,000
Luke Glendening $1,000,000 (2)
-Salary Remaining : $214,286
Adam Klapka $1,000,000 (3)
-Salary Remaining : $214,286
Tim Washe $1,000,000 (4)
-Salary Remaining : $214,286
Ilya Solovyov $1,000,000 (3)
-Salary Remaining : $214,286
Max Sasson $975,000 (4)
-Salary Remaining : $208,929
Derek Ryan $975,000 (4)
-Salary Remaining : $208,929
A.J. Greer $850,000 (2)
-Salary Remaining : $182,143
Kyle Capobianco $775,000 (3)
-Salary Remaining : $166,071
Marco Rossi $750,000 (2)
-Salary Remaining : $160,714
Samuel Bolduc $750,000 (2)
-Salary Remaining : $160,714
Total Pro Players26
Salary Commitment
Year 26 : $65,375,000
Year 27 : $66,124,999
Year 28 : $36,999,999
Year 29 : $22,800,000
Salary Average Commitment
Year 26 : $8,675,000
Year 27 : $4,750,000
Year 28 : $2,350,000
Year 29 : $600,000
Salary Cap with 1 Way Contract
Year 26 : $65,375,000
Year 27 : $57,175,000
Year 28 : $27,775,000
Year 29 : $22,800,000

Farm Players Salaries

Georgii Merkulov $120,000 (3)
Salary Remaining : $15,789
Victor Mancini $110,000 (4)
Salary Remaining : $14,474
Olivier Rodrigue $97,500 (3)
Salary Remaining : $12,829
Georgi Romanov $97,500 (4)
Salary Remaining : $12,829
Evgeny Kuznetsov $95,000 (2)
Salary Remaining : $12,500
Mitchell Stephens $90,000 (2)
Salary Remaining : $11,842
Total Farm Players6
Salary Commitment
Year 26 : $610,000
Year 27 : $610,000
Year 28 : $425,000
Year 29 : $207,500
Salary Average Commitment
Year 26 : $147,500
Year 27 : $147,500
Year 28 : $127,500
Year 29 : $20,000

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 7200 - $110 - 0 - 0.00%
Level 2: 6100 - $89 - 0 - 0.00%
Level 3: 2500 - $53 - 0 - 0.00%
Level 4: 5000 - $25 - 0 - 0.00%
Luxury : 1200 - $120 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,900,000
Farm Players Total Salaries$948,750
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$625,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$99,183,393
Projected Bank Account$99,183,393

Pro Players Salaries

Jordan Kyrou $8,125,000 (3)
-Salary Remaining : $1,741,071
Vladimir Tarasenko $7,500,000 (1)
-Salary Remaining : $1,607,143
Taylor Hall $6,000,000 (1)
-Salary Remaining : $1,285,714
Adam Pelech $5,950,000 (4)
-Salary Remaining : $1,275,000
Alexander Kerfoot $5,300,000 (1)
-Salary Remaining : $1,135,714
John Marino $4,400,000 (3)
-Salary Remaining : $942,857
Max Domi $4,000,000 (4)
-Salary Remaining : $857,143
Ilya Mikheyev $3,850,000 (3)
-Salary Remaining : $825,000
Evan Rodrigues $3,800,000 (4)
-Salary Remaining : $814,286
Kaapo Kahkonen $3,200,000 (1)
-Salary Remaining : $685,714
Niko Mikkola $2,750,000 (3)
-Salary Remaining : $589,286
Pheonix Copley $1,500,000 (2)
-Salary Remaining : $321,429
Arber Xhekaj $1,000,000 (2)
-Salary Remaining : $214,286
Noah Gregor $1,000,000 (2)
-Salary Remaining : $214,286
Marcus Bjork $975,000 (2)
-Salary Remaining : $208,929
Michael Carcone $900,000 (2)
-Salary Remaining : $192,857
Brett Seney $825,000 (1)
-Salary Remaining : $176,786
Parker Wotherspoon $800,000 (3)
-Salary Remaining : $171,429
Emil Bemstrom $775,000 (4)
-Salary Remaining : $166,071
Alex Laferriere $750,000 (2)
-Salary Remaining : $160,714
Alex Turcotte $750,000 (2)
-Salary Remaining : $160,714
Ridly Greig $750,000 (2)
-Salary Remaining : $160,714
Jacob Bernard Docker $750,000 (1)
-Salary Remaining : $160,714
Pavel Mintyukov $750,000 (2)
-Salary Remaining : $160,714
William Cuylle $750,000 (2)
-Salary Remaining : $160,714
Tyson Foerster $750,000 (2)
-Salary Remaining : $160,714
Total Pro Players26
Salary Commitment
Year 26 : $67,900,000
Year 27 : $53,549,999
Year 28 : $43,674,999
Year 29 : $23,749,999
Salary Average Commitment
Year 26 : $10,200,000
Year 27 : $6,550,000
Year 28 : $1,550,000
Year 29 : $400,000
Salary Cap with 1 Way Contract
Year 26 : $67,900,000
Year 27 : $44,325,000
Year 28 : $34,450,000
Year 29 : $14,525,000

Farm Players Salaries

Arttu Ruotsalainen $97,500 (1)
Salary Remaining : $12,829
Sonny Milano $97,500 (4)
Salary Remaining : $12,829
Calle Rosen $97,500 (2)
Salary Remaining : $12,829
Jean-Francois Berube $90,000 (2)
Salary Remaining : $11,842
Dylan Sikura $90,000 (1)
Salary Remaining : $11,842
Joe Snively $87,500 (1)
Salary Remaining : $11,513
Justus Annunen $83,750 (1)
Salary Remaining : $11,020
Jackson Cates $77,500 (1)
Salary Remaining : $10,197
William Lockwood $77,500 (3)
Salary Remaining : $10,197
Drew Helleson $75,000 (2)
Salary Remaining : $9,868
Landon Slaggert $75,000 (3)
Salary Remaining : $9,868
Total Farm Players11
Salary Commitment
Year 26 : $948,750
Year 27 : $512,500
Year 28 : $250,000
Year 29 : $97,500
Salary Average Commitment
Year 26 : $545,000
Year 27 : $255,000
Year 28 : $160,000
Year 29 : $10,000

UtahHC



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 7200 - $80 - 0 - 0.00%
Level 2: 6100 - $59 - 0 - 0.00%
Level 3: 2500 - $39 - 0 - 0.00%
Level 4: 5000 - $26 - 0 - 0.00%
Luxury : 1200 - $114 - 0 - 0.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,350,000
Farm Players Total Salaries$1,042,500
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$43,260,455
Projected Bank Account$43,260,455

Pro Players Salaries

Oliver Ekman-Larsson $8,250,000 (1)
-Salary Remaining : $1,767,857
Oliver Bjorkstrand $6,800,000 (4)
-Salary Remaining : $1,457,143
Thatcher Demko $6,300,000 (4)
-Salary Remaining : $1,350,000
Brandon Saad $4,500,000 (2)
-Salary Remaining : $964,286
Nino Niederreiter $4,000,000 (2)
-Salary Remaining : $857,143
Tyler Myers $3,800,000 (2)
-Salary Remaining : $814,286
Josh Manson $3,750,000 (3)
-Salary Remaining : $803,571
Jeff Petry $3,250,000 (1)
-Salary Remaining : $696,429
Michael Rasmussen $3,200,000 (4)
-Salary Remaining : $685,714
Sean Kuraly $3,100,000 (2)
-Salary Remaining : $664,286
Alex Newhook $2,900,000 (2)
-Salary Remaining : $621,429
Will Borgen $2,700,000 (2)
-Salary Remaining : $578,571
Philipp Kurashev $2,250,000 (1)
-Salary Remaining : $482,143
Yegor Chinakhov $2,100,000 (2)
-Salary Remaining : $450,000
Connor Mcmichael $2,100,000 (2)
-Salary Remaining : $450,000
Blake Lizotte $1,850,000 (3)
-Salary Remaining : $396,429
Carl Grundstrom $1,800,000 (3)
-Salary Remaining : $385,714
Eric Robinson $1,500,000 (1)
-Salary Remaining : $321,429
Daniil Miromanov $1,300,000 (1)
-Salary Remaining : $278,571
Sam Steel $1,200,000 (3)
-Salary Remaining : $257,143
Max Jones $1,000,000 (3)
-Salary Remaining : $214,286
Egor Zamula $975,000 (1)
-Salary Remaining : $208,929
Jordan Spence $750,000 (2)
-Salary Remaining : $160,714
Adam Edstrom $750,000 (2)
-Salary Remaining : $160,714
Mason Lohrei $750,000 (2)
-Salary Remaining : $160,714
Josh Doan $750,000 (3)
-Salary Remaining : $160,714
Lukas Dostal $725,000 (1)
-Salary Remaining : $155,357
Total Pro Players27
Salary Commitment
Year 26 : $72,350,000
Year 27 : $56,400,000
Year 28 : $52,899,997
Year 29 : $16,300,000
Salary Average Commitment
Year 26 : $13,725,000
Year 27 : $10,000,000
Year 28 : $7,600,000
Year 29 : $300,000
Salary Cap with 1 Way Contract
Year 26 : $72,350,000
Year 27 : $54,100,000
Year 28 : $26,650,000
Year 29 : $16,300,000

Farm Players Salaries

Cameron Butler $110,000 (1)
Salary Remaining : $14,474
Louis Crevier $100,000 (3)
Salary Remaining : $13,158
Zach Sawchenko $97,500 (1)
Salary Remaining : $12,829
Brayden Pachal $97,500 (1)
Salary Remaining : $12,829
Jacob Gaucher $97,500 (4)
Salary Remaining : $12,829
Philip Tomasino $82,500 (1)
Salary Remaining : $10,855
Arthur Kaliyev $82,500 (1)
Salary Remaining : $10,855
Devon Levi $75,000 (2)
Salary Remaining : $9,868
Jayden Struble $75,000 (2)
Salary Remaining : $9,868
Matthew Poitras $75,000 (3)
Salary Remaining : $9,868
Fedor Svechkov $75,000 (3)
Salary Remaining : $9,868
Conor Geekie $75,000 (3)
Salary Remaining : $9,868
Total Farm Players12
Salary Commitment
Year 26 : $1,042,500
Year 27 : $572,500
Year 28 : $422,500
Year 29 : $97,500
Salary Average Commitment
Year 26 : $370,000
Year 27 : $200,000
Year 28 : $50,000
Year 29 : $10,000

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 7200 - $85 - 7,200 - 100.00%
Level 2: 6100 - $60 - 6,100 - 100.00%
Level 3: 2500 - $35 - 2,500 - 100.00%
Level 4: 5000 - $25 - 5,000 - 100.00%
Luxury : 1200 - $100 - 1,200 - 100.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %22,000 - 100.00%
Average Income per Game$1,362,920
Year to Date Revenue$8,177,520

Expense

Pro Players Total Salaries$92,275,000
Farm Players Total Salaries$886,250
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$108,400,050
Projected Bank Account$108,400,050

Pro Players Salaries

Tyler Seguin $9,850,000 (1)
-Salary Remaining : $2,110,714
Alex Pietrangelo $9,000,000 (1)
-Salary Remaining : $1,928,571
Bo Horvat $8,500,000 (4)
-Salary Remaining : $1,821,429
Roope Hintz $8,450,000 (2)
-Salary Remaining : $1,810,714
Jared Spurgeon $7,600,000 (2)
-Salary Remaining : $1,628,571
Colton Parayko $6,500,000 (2)
-Salary Remaining : $1,392,857
Jacob Markstrom $6,000,000 (2)
-Salary Remaining : $1,285,714
Anders Lee $5,400,000 (2)
-Salary Remaining : $1,157,143
Bryan Rust $5,150,000 (5)
-Salary Remaining : $1,103,571
Alex Iafallo $4,000,000 (1)
-Salary Remaining : $857,143
Evan Bouchard $3,900,000 (1)
-Salary Remaining : $835,714
Jack Roslovic $2,800,000 (2)
-Salary Remaining : $600,000
Andrew Peeke $2,750,000 (3)
-Salary Remaining : $589,286
Dylan Demelo $2,350,000 (2)
-Salary Remaining : $503,571
Daniel Vladar $2,200,000 (3)
-Salary Remaining : $471,429
Braden Schneider $2,200,000 (2)
-Salary Remaining : $471,429
Brett Howden $1,900,000 (3)
-Salary Remaining : $407,143
Matthew Knies $750,000 (2)
-Salary Remaining : $160,714
Juraj Slafkovsky $750,000 (2)
-Salary Remaining : $160,714
Dustin Wolf $750,000 (2)
-Salary Remaining : $160,714
William Eklund $750,000 (2)
-Salary Remaining : $160,714
Jack Mcbain $725,000 (1)
-Salary Remaining : $155,357
Total Pro Players22
Salary Commitment
Year 26 : $92,275,000
Year 27 : $71,899,999
Year 28 : $36,149,998
Year 29 : $13,650,000
Salary Average Commitment
Year 26 : $10,825,000
Year 27 : $9,700,000
Year 28 : $5,900,000
Year 29 : $5,600,000
Salary Cap with 1 Way Contract
Year 26 : $92,275,000
Year 27 : $64,800,000
Year 28 : $20,500,000
Year 29 : $13,650,000

Farm Players Salaries

Scott Perunovich $115,000 (4)
Salary Remaining : $15,132
Yaniv Perets $97,500 (4)
Salary Remaining : $12,829
Jakub Lauko $78,750 (1)
Salary Remaining : $10,362
Ryan Johnson $75,000 (2)
Salary Remaining : $9,868
Zach Benson $75,000 (2)
Salary Remaining : $9,868
Ty Emberson $75,000 (1)
Salary Remaining : $9,868
Nikita Alexandrov $75,000 (2)
Salary Remaining : $9,868
Luke Evangelista $75,000 (2)
Salary Remaining : $9,868
Mackie Samoskevich $75,000 (3)
Salary Remaining : $9,868
Paul Cotter $72,500 (1)
Salary Remaining : $9,539
Cole Perfetti $72,500 (1)
Salary Remaining : $9,539
Total Farm Players11
Salary Commitment
Year 26 : $886,250
Year 27 : $550,000
Year 28 : $1,172,500
Year 29 : $1,097,500
Salary Average Commitment
Year 26 : $550,000
Year 27 : $330,000
Year 28 : $30,000
Year 29 : $20,000

Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 7200 - $75 - 7,200 - 100.00%
Level 2: 6100 - $55 - 6,100 - 100.00%
Level 3: 2500 - $35 - 2,500 - 100.00%
Level 4: 5000 - $25 - 5,000 - 100.00%
Luxury : 1200 - $110 - 1,200 - 100.00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %22,000 - 100.00%
Average Income per Game$1,268,800
Year to Date Revenue$2,537,600

Expense

Pro Players Total Salaries$83,425,000
Farm Players Total Salaries$1,260,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$575,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$18,262,521
Projected Bank Account$18,262,521

Pro Players Salaries

Dylan Larkin $8,700,000 (2)
-Salary Remaining : $1,864,286
Alex Debrincat $7,875,000 (3)
-Salary Remaining : $1,687,500
Tyler Toffoli $6,000,000 (4)
-Salary Remaining : $1,285,714
Nikolaj Ehlers $6,000,000 (1)
-Salary Remaining : $1,285,714
Neal Pionk $5,875,000 (1)
-Salary Remaining : $1,258,929
Artem Zub $5,800,000 (4)
-Salary Remaining : $1,242,857
Brady Skjei $5,250,000 (3)
-Salary Remaining : $1,125,000
Brenden Dillon $5,000,000 (1)
-Salary Remaining : $1,071,429
Rickard Rakell $5,000,000 (2)
-Salary Remaining : $1,071,429
Colton Sissons $3,600,000 (3)
-Salary Remaining : $771,429
Nick Jensen $3,500,000 (2)
-Salary Remaining : $750,000
Tristan Jarry $3,500,000 (4)
-Salary Remaining : $750,000
Lars Eller $3,100,000 (1)
-Salary Remaining : $664,286
Marc-Andre Fleury $2,775,000 (2)
-Salary Remaining : $594,643
Alexandar Georgiev $2,500,000 (1)
-Salary Remaining : $535,714
Dante Fabbro $2,500,000 (3)
-Salary Remaining : $535,714
Jonathan Quick $1,600,000 (1)
-Salary Remaining : $342,857
Darren Raddysh $975,000 (2)
-Salary Remaining : $208,929
Mark Jankowski $900,000 (2)
-Salary Remaining : $192,857
Kyle Burroughs $750,000 (1)
-Salary Remaining : $160,714
Mavrik Bourque $750,000 (3)
-Salary Remaining : $160,714
Marco Kasper $750,000 (3)
-Salary Remaining : $160,714
Kirill Marchenko $725,000 (1)
-Salary Remaining : $155,357
Total Pro Players23
Salary Commitment
Year 26 : $83,425,000
Year 27 : $59,500,000
Year 28 : $37,650,000
Year 29 : $15,300,000
Salary Average Commitment
Year 26 : $35,450,000
Year 27 : $19,350,000
Year 28 : $10,800,000
Year 29 : $300,000
Salary Cap with 1 Way Contract
Year 26 : $83,425,000
Year 27 : $57,875,000
Year 28 : $36,025,000
Year 29 : $15,300,000

Farm Players Salaries

Derek Forbort $300,000 (1)
Salary Remaining : $39,474
Jesper Fast $200,000 (1)
Salary Remaining : $26,316
Rafael Harvey Pinard $110,000 (4)
Salary Remaining : $14,474
Milos Kelemen $92,500 (1)
Salary Remaining : $12,171
Kaden Fulcher $90,000 (2)
Salary Remaining : $11,842
Arnaud Durandeau $82,500 (3)
Salary Remaining : $10,855
Michael Dipietro $77,500 (4)
Salary Remaining : $10,197
Brandon Scanlin $77,500 (3)
Salary Remaining : $10,197
Chris Tierney $77,500 (3)
Salary Remaining : $10,197
Travis Dermott $77,500 (2)
Salary Remaining : $10,197
Bryce Kindopp $75,000 (1)
Salary Remaining : $9,868
Total Farm Players11
Salary Commitment
Year 26 : $1,260,000
Year 27 : $3,327,500
Year 28 : $2,237,500
Year 29 : $2,000,000
Salary Average Commitment
Year 26 : $290,000
Year 27 : $70,000
Year 28 : $50,000
Year 29 : $20,000