Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | MTS Center |
| Level 1: | 7200 - $84 - 7,200 - 100.00% |
| Level 2: | 6100 - $59 - 6,100 - 100.00% |
| Level 3: | 2500 - $38 - 2,500 - 100.00% |
| Level 4: | 5000 - $25 - 5,000 - 100.00% |
| Luxury : | 1200 - $120 - 1,200 - 100.00% |
| Total Capacity : | 22000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 22,000 - 100.00% |
| Average Income per Game | $1,381,848 |
| Year to Date Revenue | $12,436,632 |
Expense |
| Pro Players Total Salaries | $85,588,000 |
| Farm Players Total Salaries | $1,228,420 |
| Coaches Total Salaries | $800,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $68,108,024 |
| Projected Bank Account | $68,108,024 |
|
Pro Players Salaries |
| William Nylander |
$6,963,000 (2) |
| -Salary Remaining : |
$0 |
| Nathan MacKinnon |
$6,300,000 (2) |
| -Salary Remaining : |
$0 |
| Kris Letang |
$6,100,000 (3) |
| -Salary Remaining : |
$0 |
| Jonathan Drouin |
$5,500,000 (5) |
| -Salary Remaining : |
$0 |
| Charlie Coyle |
$5,250,000 (1) |
| -Salary Remaining : |
$0 |
| Bryan Rust |
$5,150,000 (2) |
| -Salary Remaining : |
$0 |
| Alex Tuch |
$4,750,000 (2) |
| -Salary Remaining : |
$0 |
| Jamie Oleksiak |
$4,600,000 (3) |
| -Salary Remaining : |
$0 |
| Rasmus Andersson |
$4,550,000 (3) |
| -Salary Remaining : |
$0 |
| Brandon Carlo |
$4,100,000 (3) |
| -Salary Remaining : |
$0 |
| Jake Oettinger |
$4,000,000 (1) |
| -Salary Remaining : |
$0 |
| Gustav Nyquist |
$3,525,000 (1) |
| -Salary Remaining : |
$0 |
| Jonas Siegenthaler |
$3,400,000 (3) |
| -Salary Remaining : |
$0 |
| Erik Haula |
$3,150,000 (3) |
| -Salary Remaining : |
$0 |
| Ian Cole |
$2,975,000 (2) |
| -Salary Remaining : |
$0 |
| T.J. Oshie |
$2,900,000 (2) |
| -Salary Remaining : |
$0 |
| Anton Forsberg |
$2,750,000 (2) |
| -Salary Remaining : |
$0 |
| Chandler Stephenson |
$2,750,000 (4) |
| -Salary Remaining : |
$0 |
| Troy Stecher |
$2,600,000 (1) |
| -Salary Remaining : |
$0 |
| Michael Mcleod |
$1,800,000 (4) |
| -Salary Remaining : |
$0 |
| Andrew Cogliano |
$950,000 (1) |
| -Salary Remaining : |
$0 |
| Nick Bonino |
$800,000 (3) |
| -Salary Remaining : |
$0 |
| Kevin Bahl |
$725,000 (2) |
| -Salary Remaining : |
$0 |
| Travis Boyd (Out of Payroll) |
$100,000 (3) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 25 : $85,688,000 |
| Year 26 : $71,163,000 |
| Year 27 : $43,449,999 |
| Year 28 : $14,549,999 |
| Salary Average Commitment |
| Year 25 : $32,563,000 |
| Year 26 : $26,138,000 |
| Year 27 : $6,400,000 |
| Year 28 : $5,600,000 |
| Salary Cap with 1 Way Contract |
| Year 25 : $85,688,000 |
| Year 26 : $69,363,000 |
| Year 27 : $36,850,000 |
| Year 28 : $10,050,000 |
|
Farm Players Salaries |
| Ben Harpur |
$185,000 (1) |
| Salary Remaining : |
$0 |
| Nikita Tryamkin |
$125,000 (1) |
| Salary Remaining : |
$0 |
| Calvin Pickard |
$97,500 (4) |
| Salary Remaining : |
$0 |
| Jujhar Khaira |
$97,500 (3) |
| Salary Remaining : |
$0 |
| Austin Watson |
$97,500 (2) |
| Salary Remaining : |
$0 |
| Nathan Walker |
$97,500 (4) |
| Salary Remaining : |
$0 |
| Matt Nieto |
$97,500 (4) |
| Salary Remaining : |
$0 |
| Devin Shore |
$97,500 (3) |
| Salary Remaining : |
$0 |
| CJ Smith |
$95,000 (1) |
| Salary Remaining : |
$0 |
| Samuel Ersson |
$85,920 (1) |
| Salary Remaining : |
$0 |
| David Gustafsson |
$77,500 (1) |
| Salary Remaining : |
$0 |
| Isaak Phillips |
$75,000 (3) |
| Salary Remaining : |
$0 |
| Total Farm Players | 12 |
| Salary Commitment |
| Year 25 : $1,228,420 |
| Year 26 : $660,000 |
| Year 27 : $562,500 |
| Year 28 : $292,500 |
| Salary Average Commitment |
| Year 25 : $450,000 |
| Year 26 : $195,000 |
| Year 27 : $125,000 |
| Year 28 : $30,000 |
|